Jiayuan International Group Ltd

Chart & Performance

D1W1MN

P/E

0.46

P/S

0.06

EPS

0.35

Div Yield, %

53.70%

Shrs. gr., 5y

—

Rev. gr., 5y

53.71%

Revenues

18.95b

+3.18%

Net income

2.42b

-28.36%

CFO

5.98b

+199.76%

Dividend

Jun 15, 20210.155 HKD/sh

Profile

Jiayuan International Group Limited, an investment holding company, invests in, develops, leases, and manages residential and commercial properties in the People's Republic of China. The company was formerly known as Jiayuan International Holdings Limited and changed its name to Jiayuan International Group Limited. Jiayuan International Group Limited was founded in 2003 and is headquartered in Central, Hong Kong. Jiayuan International Group Limited is a subsidiary of Mingyuan Group Investment Limited.

URL

http://www.jiayuanintl.com/

IPO date

Mar 08, 2016

Employees

8,305

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	18,946,856 3.18%
Cost of revenue	14,328,069
Unusual Expense (Income)
NOPBT	4,618,787
NOPBT Margin	24.38%
Operating Taxes	1,908,940
Tax Rate	41.33%
NOPAT	2,709,847
Net income	2,419,877 -28.36%
Dividends	(635,975)
Dividend yield	4.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	6,475,860
Long-term debt	16,432,670
Deferred revenue	354,811
Other long-term liabilities	172,331
Net debt	6,986,854
Cash flow
Cash from operating activities	5,982,034
CAPEX	(35,154)
Cash from investing activities	(4,786,107)
Cash from financing activities	(1,495,859)
FCF	(1,572,810)
Balance
Cash	9,213,857
Long term investments	6,707,819
Excess cash	14,974,333
Stockholders' equity	3,469,238
Invested Capital	36,169,048
ROIC	8.41%
ROCE	11.48%
EV
Common stock shares outstanding	5,938,239
Price	2.63 -14.33%
Market cap	15,617,569 -13.30%
EV	26,031,674
EBITDA	4,661,234
EV/EBITDA	5.58
Interest	237,724
Interest/NOPBT	5.15%