Loading...
XHKG2689
Market cap1.94bUSD
Dec 23, Last price  
3.21HKD
1D
0.31%
1Q
-3.89%
Jan 2017
-54.34%
IPO
-33.13%
Name

Nine Dragons Paper (Holdings) Ltd

Chart & Performance

D1W1MN
XHKG:2689 chart
P/E
18.85
P/S
0.24
EPS
0.16
Div Yield, %
0.00%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
1.73%
Revenues
59.50b
+4.86%
4,825,373,0007,902,156,0009,837,664,00014,113,586,00013,128,585,00017,946,032,00024,386,905,00027,169,737,00028,739,142,00028,928,740,00030,092,546,00032,092,770,00039,154,808,00052,781,754,00054,609,245,00051,341,190,00061,574,060,00064,538,102,00056,739,440,00059,496,365,000
Net income
751m
P
303,759,0001,374,782,0002,003,408,0001,876,850,0001,661,122,0002,166,452,0001,967,838,0001,420,152,0001,560,623,0001,755,172,0001,411,520,0001,121,742,0004,383,668,0007,848,075,0003,859,668,0004,168,455,0007,101,141,0003,275,360,000-2,383,376,000750,677,000
CFO
-794m
L
1,062,983,0001,067,102,000756,091,0001,395,786,0003,929,340,000-81,072,0002,854,305,0004,020,656,000-1,703,110,0003,482,428,0005,606,373,0006,460,474,0003,513,303,0008,400,290,9998,943,269,0008,948,707,0002,516,767,0003,030,496,0006,924,487,000-794,199,000
Dividend
Dec 09, 20220.022 HKD/sh
Earnings
Feb 25, 2025

Profile

Nine Dragons Paper (Holdings) Limited, together with its subsidiaries, manufactures and sells packaging paper, recycled printing and writing paper, and specialty paper and pulp products in the People's Republic of China. The company offers linerboard products, including kraft, test, white top, and coated linerboards; corrugating medium containerboard products; corrugated cardboard products; carton box products; corrugated sheet products; and coated duplex boards. It also provides recycled printing and writing paper, such as uncoated wood-free paper and office paper; capacitor tissue paper; low and high voltage, ultra-high-voltage transformer coil winding, and heat-resistant insulating paper; and recycled and kraft pulp products. It also distributes its products in Vietnam, Malaysia, and the United States. The company was founded in 1995 and is headquartered in Dongguan, the People's Republic of China. Nine Dragons Paper (Holdings) Limited is a subsidiary of Best Result Holdings Limited.
URL
http://www.ndpaper.com
IPO date
Mar 03, 2006
Employees
20,098
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
59,496,365
4.86%
56,739,440
-12.08%
64,538,102
4.81%
Cost of revenue
58,273,563
59,910,586
61,824,156
Unusual Expense (Income)
NOPBT
1,222,802
(3,171,146)
2,713,946
NOPBT Margin
2.06%
4.21%
Operating Taxes
444,483
355,191
62,521
Tax Rate
36.35%
2.30%
NOPAT
778,319
(3,526,337)
2,651,425
Net income
750,677
-131.50%
(2,383,376)
-172.77%
3,275,360
-53.88%
Dividends
(469,360)
(2,017,474)
Dividend yield
2.07%
6.48%
Proceeds from repurchase of equity
13,390
BB yield
-0.09%
Debt
Debt current
14,947,281
13,560,444
7,319,609
Long-term debt
55,924,504
43,169,855
36,822,364
Deferred revenue
39,023,151
32,446,889
Other long-term liabilities
4,599,883
(43,180,730)
(36,861,721)
Net debt
60,114,847
46,117,919
34,094,779
Cash flow
Cash from operating activities
(794,199)
6,924,487
3,030,496
CAPEX
(12,818,920)
(17,697,628)
(12,621,417)
Cash from investing activities
(12,655,973)
(17,424,026)
(12,321,554)
Cash from financing activities
13,666,226
11,136,472
8,920,623
FCF
(12,125,918)
(12,819,184)
(9,065,376)
Balance
Cash
10,683,967
10,436,980
9,776,362
Long term investments
72,971
175,400
270,832
Excess cash
7,782,120
7,775,408
6,820,289
Stockholders' equity
37,738,005
42,946,909
45,296,276
Invested Capital
114,327,673
94,185,332
84,720,554
ROIC
0.75%
3.36%
ROCE
1.00%
2.83%
EV
Common stock shares outstanding
4,692,221
4,692,221
4,692,221
Price
3.25
-32.71%
4.83
-27.26%
6.64
-33.33%
Market cap
15,249,718
-32.71%
22,663,427
-27.26%
31,156,347
-33.33%
EV
75,837,017
69,550,639
66,060,717
EBITDA
4,656,758
612,229
5,727,931
EV/EBITDA
16.29
113.60
11.53
Interest
1,502,673
1,116,735
768,205
Interest/NOPBT
122.89%
28.31%