XHKG
2678
Market cap395mUSD
Apr 11, Last price
3.34HKD
1D
-4.02%
1Q
-9.97%
Jan 2017
-68.19%
Name
Texhong International Group Ltd
Chart & Performance
Profile
Texhong Textile Group Limited, an investment holding company, primarily manufactures and sells yarns, grey fabrics, and non-woven and garment fabrics. It also offers dyed clothes and dresses, dyed and denim fabrics, finished woven fabrics, threads, textile knitting products, special textile for construction, decoration products, and garments. In addition, the company processes cotton; and trades in textile products. It sells its products in the People's Republic of China, Vietnam, Turkey, North America, Europe, Brazil, Bangladesh, Japan, South Korea, and internationally. The company was founded in 1997 and is headquartered in Tsuen Wan, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 23,029,033 1.34% | 22,725,317 -4.54% | 23,805,354 -10.24% | |||||||
Cost of revenue | 21,971,268 | 23,171,638 | 23,252,170 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,057,765 | (446,321) | 553,184 | |||||||
NOPBT Margin | 4.59% | 2.32% | ||||||||
Operating Taxes | 185,696 | 169,194 | 30,027 | |||||||
Tax Rate | 17.56% | 5.43% | ||||||||
NOPAT | 872,069 | (615,515) | 523,157 | |||||||
Net income | 553,536 -247.33% | (375,700) -339.59% | 156,808 -94.16% | |||||||
Dividends | (766,436) | |||||||||
Dividend yield | 13.36% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,359,476 | 6,701,195 | 5,759,886 | |||||||
Long-term debt | 3,507,464 | 3,949,131 | 3,702,596 | |||||||
Deferred revenue | 3,152,184 | |||||||||
Other long-term liabilities | 158,017 | (3,388,214) | ||||||||
Net debt | 5,231,340 | 7,696,595 | 6,634,021 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,985,629 | 1,620,127 | ||||||||
CAPEX | (770,989) | (1,833,211) | ||||||||
Cash from investing activities | 29,529 | (1,725,984) | ||||||||
Cash from financing activities | (2,337,584) | (30,664) | ||||||||
FCF | 2,096,070 | (308,224) | (669,442) | |||||||
Balance | ||||||||||
Cash | 3,255,914 | 2,558,790 | 2,468,421 | |||||||
Long term investments | 379,686 | 394,941 | 360,040 | |||||||
Excess cash | 2,484,148 | 1,817,465 | 1,638,193 | |||||||
Stockholders' equity | 9,675,226 | 9,950,610 | 9,639,417 | |||||||
Invested Capital | 16,498,094 | 18,378,911 | 17,746,198 | |||||||
ROIC | 5.00% | 3.09% | ||||||||
ROCE | 5.57% | 2.82% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 918,000 | 918,000 | 918,144 | |||||||
Price | 3.99 -8.90% | 4.38 -29.92% | 6.25 -39.32% | |||||||
Market cap | 3,662,820 -8.90% | 4,020,840 -29.93% | 5,738,400 -39.29% | |||||||
EV | 9,396,208 | 12,981,025 | 12,972,274 | |||||||
EBITDA | 1,057,765 | 711,276 | 1,582,234 | |||||||
EV/EBITDA | 8.88 | 18.25 | 8.20 | |||||||
Interest | 544,423 | 375,464 | ||||||||
Interest/NOPBT | 67.87% |