Loading...
XHKG
2638
Market cap6.75bUSD
Jul 15, Last price  
6.04HKD
1D
-0.33%
1Q
15.61%
Jan 2017
-6.25%
IPO
14.07%
Name

HK Electric Investments Ltd

Chart & Performance

D1W1MN
No data to show
P/E
17.16
P/S
4.43
EPS
0.35
Div Yield, %
5.34%
Shrs. gr., 5y
Rev. gr., 5y
2.34%
Revenues
12.06b
+5.71%
10,209,000,00010,504,000,00011,210,000,00011,420,000,00011,693,000,00011,612,000,00010,739,000,00010,389,000,00011,344,000,00010,793,000,00011,406,000,00012,057,000,000
Net income
3.11b
-1.43%
5,180,000,0003,201,000,0003,591,000,0003,599,000,0003,341,000,0003,051,000,0002,327,000,0002,732,000,0002,933,000,0002,954,000,0003,156,000,0003,111,000,000
CFO
0k
-100.00%
06,636,000,0008,064,000,0008,018,000,0005,887,000,0005,015,000,0006,441,000,0005,943,000,0006,189,000,0004,768,000,0008,071,000,0000
Dividend
Aug 27, 20240.1594 HKD/sh
Earnings
Aug 11, 2025

Profile

HK Electric Investments and HK Electric Investments Limited, an investment holding company, engages in the generation, transmission, and distribution of electricity in Hong Kong Island and Lamma Island. As of December 31, 2021, the company operated 6 coal-fired units, 5 oil-fired gas turbine units, 3 gas-fired combined-cycle units, 1 solar power system, and 1 wind turbine with an installed capacity of 3,617 megawatts. It also operated a transmission and distribution network of 6,734 kilometers; 4,100 substations; and 6,300 transformers, as well as served 584,000 residential, commercial, and industrial customers. The company was founded in 1889 and is headquartered in Hong Kong, Hong Kong.
IPO date
Jan 29, 2014
Employees
1,678
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,057,000
5.71%
11,406,000
5.68%
10,793,000
-4.86%
Cost of revenue
5,598,000
5,725,000
5,712,000
Unusual Expense (Income)
NOPBT
6,459,000
5,681,000
5,081,000
NOPBT Margin
53.57%
49.81%
47.08%
Operating Taxes
741,000
646,000
629,000
Tax Rate
11.47%
11.37%
12.38%
NOPAT
5,718,000
5,035,000
4,452,000
Net income
3,111,000
-1.43%
3,156,000
6.84%
2,954,000
0.72%
Dividends
(2,830,000)
(2,830,000)
Dividend yield
6.80%
6.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
773,000
761,000
557,000
Long-term debt
50,086,000
49,451,000
50,657,000
Deferred revenue
2,381,000
Other long-term liabilities
15,127,000
4,202,000
2,610,000
Net debt
49,851,000
49,296,000
48,646,000
Cash flow
Cash from operating activities
8,071,000
4,768,000
CAPEX
(3,972,000)
(5,761,000)
Cash from investing activities
(4,381,000)
(6,077,000)
Cash from financing activities
(4,040,000)
1,606,000
FCF
439,000
10,179,000
(4,000)
Balance
Cash
121,000
21,000
325,000
Long term investments
887,000
895,000
2,243,000
Excess cash
405,150
345,700
2,028,350
Stockholders' equity
49,290,000
1,519,254
1,865,418
Invested Capital
114,868,850
103,713,300
103,522,582
ROIC
5.23%
4.86%
4.39%
ROCE
5.60%
4.98%
4.38%
EV
Common stock shares outstanding
8,836,200
8,836,200
8,836,200
Price
5.30
12.53%
4.71
-8.90%
5.17
-32.42%
Market cap
46,831,860
12.53%
41,618,502
-8.90%
45,683,154
-32.42%
EV
96,682,860
90,934,174
94,333,572
EBITDA
6,459,000
8,662,000
8,201,000
EV/EBITDA
14.97
10.50
11.50
Interest
1,360,000
961,000
Interest/NOPBT
23.94%
18.91%