XHKG
2628
Market cap134bUSD
Jun 16, Last price
18.42HKD
1D
2.91%
1Q
8.35%
Jan 2017
-8.81%
IPO
302.18%
Name
China Life Insurance Co Ltd
Chart & Performance
Profile
China Life Insurance Company Limited, together with its subsidiaries, operates as a life insurance company in the People's Republic of China. The company operates in four segments: Life Insurance Business, Health Insurance Business, Accident Insurance Business, and Other Businesses. It offers critical illness protection, annuity, children/women/pension, security, life, medical, and accident protection insurance products. The company was founded in 1949 and is based in Beijing, the People's Republic of China. China Life Insurance Company Limited is a subsidiary of China Life Insurance (Group) Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 302,921,000 -58.78% | 734,846,000 -8.60% | 803,975,000 -2.49% | |||||||
Cost of revenue | (19,000,000) | (48,133,000) | 42,767,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 321,921,000 | 782,979,000 | 761,208,000 | |||||||
NOPBT Margin | 106.27% | 106.55% | 94.68% | |||||||
Operating Taxes | 6,273,000 | (10,755,000) | (9,467,000) | |||||||
Tax Rate | 1.95% | |||||||||
NOPAT | 315,648,000 | 793,734,000 | 770,675,000 | |||||||
Net income | 106,935,000 406.56% | 21,110,000 -34.20% | 32,082,000 -36.80% | |||||||
Dividends | (26,915,000) | (22,189,000) | (18,372,000) | |||||||
Dividend yield | 2.27% | 7.76% | 4.85% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 65,000 | 153,876,000 | ||||||||
Long-term debt | 50,523,000 | 50,228,000 | 50,909,000 | |||||||
Deferred revenue | 50,830,000 | |||||||||
Other long-term liabilities | (49,352,000) | 5,369,464,000 | (50,830,000) | |||||||
Net debt | (6,073,572,000) | (6,843,358,000) | (5,458,198,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 378,795,000 | 388,232,000 | 351,968,000 | |||||||
CAPEX | (3,979,000) | (4,171,000) | (3,076,000) | |||||||
Cash from investing activities | (354,620,000) | (428,102,000) | (164,955,000) | |||||||
Cash from financing activities | (86,759,000) | 60,273,000 | (120,095,000) | |||||||
FCF | 316,307,000 | 906,977,000 | 658,468,000 | |||||||
Balance | ||||||||||
Cash | 86,519,000 | 2,412,613,000 | 1,865,702,000 | |||||||
Long term investments | 6,037,641,000 | 4,480,973,000 | 3,797,281,000 | |||||||
Excess cash | 6,109,013,950 | 6,856,843,700 | 5,622,784,250 | |||||||
Stockholders' equity | 402,215,000 | 416,108,000 | 445,121,000 | |||||||
Invested Capital | 6,367,249,000 | 5,472,371,000 | 4,899,414,000 | |||||||
ROIC | 5.33% | 15.31% | 16.68% | |||||||
ROCE | 4.76% | 13.30% | 14.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,289,683 | 28,265,000 | 28,265,000 | |||||||
Price | 41.92 314.23% | 10.12 -24.48% | 13.40 3.72% | |||||||
Market cap | 1,185,903,492 314.59% | 286,041,800 -24.48% | 378,751,000 3.72% | |||||||
EV | (4,876,095,508) | (6,547,384,200) | (5,070,495,000) | |||||||
EBITDA | 326,950,000 | 787,737,000 | 766,499,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,863,000 | |||||||||
Interest/NOPBT | 0.64% |