Loading...
XHKG2608
Market cap6mUSD
Dec 23, Last price  
0.02HKD
1D
0.00%
1Q
0.00%
Jan 2017
-99.43%
IPO
-99.44%
Name

Sunshine 100 China Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2608 chart
P/E
—
P/S
0.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
-22.63%
Revenues
2.10b
-10.84%
4,454,610,0005,769,384,0007,103,681,0006,418,190,0006,965,202,0006,874,583,0007,579,091,0008,288,647,9995,759,692,0005,399,205,0002,357,610,0002,101,938,000
Net income
-2.99b
L-5.62%
300,909,000672,050,000766,543,000600,591,000195,405,000593,093,000-29,954,0001,804,811,000438,036,000-3,672,714,000-3,163,571,000-2,985,800,000
CFO
394m
-1.98%
-212,309,000-1,501,682,000-469,461,000-1,603,567,0001,296,206,0002,951,951,0001,742,740,0002,363,563,0001,362,407,000312,962,000402,216,000394,267,000
Dividend
Oct 12, 20200.1 HKD/sh

Profile

Sunshine 100 China Holdings Ltd invests in, develops, and manages real estate properties in the People's Republic of China. It operates through five segments: Mixed-Use Business Complexes, Multi-Functional Residential Communities, Investment Properties, Property Management and Hotel Operation, and Light-Asset Operation. The Mixed-Use Business Complexes segment develops and sells business complex products. The Multi-Functional Residential Communities segment engages in the development and sale of residential properties; and development of land. The Investment Properties segment leases offices and commercial premises. The Property Management and Hotel Operation segment provides property management and hotel accommodation services. The Light-Asset Operation segment offers property selling agency and brand-use services. The company was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China. Sunshine 100 China Holdings Ltd is a subsidiary of Joywise Holdings Limited.
URL
https://www.ss100.com.cn/
IPO date
Mar 13, 2014
Employees
3,614
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,101,938
-10.84%
2,357,610
-56.33%
5,399,205
-6.26%
Cost of revenue
2,069,751
2,645,971
6,803,113
Unusual Expense (Income)
NOPBT
32,187
(288,361)
(1,403,908)
NOPBT Margin
1.53%
Operating Taxes
630,730
31,162
64,059
Tax Rate
1,959.58%
NOPAT
(598,543)
(319,523)
(1,467,967)
Net income
(2,985,800)
-5.62%
(3,163,571)
-13.86%
(3,672,714)
-938.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
(919)
BB yield
0.09%
Debt
Debt current
22,949,473
25,240,621
18,378,835
Long-term debt
4,150,390
1,655,016
8,451,741
Deferred revenue
(453,372)
5,630,444
Other long-term liabilities
2,927,868
(1,594,983)
(8,386,541)
Net debt
24,776,198
22,611,445
21,353,572
Cash flow
Cash from operating activities
394,267
402,216
312,962
CAPEX
(2,061)
(22,890)
(37,396)
Cash from investing activities
149,033
(382,340)
728,782
Cash from financing activities
(557,356)
(578,520)
(2,983,080)
FCF
(2,417,207)
1,630,304
382,399
Balance
Cash
1,025,224
2,902,447
4,099,164
Long term investments
1,298,441
1,381,745
1,377,840
Excess cash
2,218,568
4,166,312
5,207,044
Stockholders' equity
(3,335,304)
677,416
3,999,994
Invested Capital
34,129,654
28,511,597
28,114,362
ROIC
ROCE
0.10%
EV
Common stock shares outstanding
2,550,811
2,550,811
2,551,412
Price
0.09
 
0.42
-65.29%
Market cap
221,921
 
1,071,593
-68.60%
EV
26,225,761
24,006,065
EBITDA
96,736
(154,513)
(1,273,077)
EV/EBITDA
271.11
Interest
1,684,512
1,295,755
1,086,203
Interest/NOPBT
5,233.52%