Loading...
XHKG
2608
Market cap4mUSD
Apr 09, Last price  
0.01HKD
1D
0.00%
1Q
-27.78%
Jan 2017
-99.65%
IPO
-99.65%
Name

Sunshine 100 China Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.01
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
-22.63%
Revenues
2.10b
-10.84%
4,454,610,0005,769,384,0007,103,681,0006,418,190,0006,965,202,0006,874,583,0007,579,091,0008,288,647,9995,759,692,0005,399,205,0002,357,610,0002,101,938,000
Net income
-2.99b
L-5.62%
300,909,000672,050,000766,543,000600,591,000195,405,000593,093,000-29,954,0001,804,811,000438,036,000-3,672,714,000-3,163,571,000-2,985,800,000
CFO
394m
-1.98%
-212,309,000-1,501,682,000-469,461,000-1,603,567,0001,296,206,0002,951,951,0001,742,740,0002,363,563,0001,362,407,000312,962,000402,216,000394,267,000
Dividend
Oct 12, 20200.1 HKD/sh

Profile

Sunshine 100 China Holdings Ltd invests in, develops, and manages real estate properties in the People's Republic of China. It operates through five segments: Mixed-Use Business Complexes, Multi-Functional Residential Communities, Investment Properties, Property Management and Hotel Operation, and Light-Asset Operation. The Mixed-Use Business Complexes segment develops and sells business complex products. The Multi-Functional Residential Communities segment engages in the development and sale of residential properties; and development of land. The Investment Properties segment leases offices and commercial premises. The Property Management and Hotel Operation segment provides property management and hotel accommodation services. The Light-Asset Operation segment offers property selling agency and brand-use services. The company was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China. Sunshine 100 China Holdings Ltd is a subsidiary of Joywise Holdings Limited.
URL
https://www.ss100.com.cn/
IPO date
Mar 13, 2014
Employees
3,614
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,101,938
-10.84%
2,357,610
-56.33%
Cost of revenue
2,069,751
2,645,971
Unusual Expense (Income)
NOPBT
32,187
(288,361)
NOPBT Margin
1.53%
Operating Taxes
630,730
31,162
Tax Rate
1,959.58%
NOPAT
(598,543)
(319,523)
Net income
(2,985,800)
-5.62%
(3,163,571)
-13.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,949,473
25,240,621
Long-term debt
4,150,390
1,655,016
Deferred revenue
(453,372)
Other long-term liabilities
2,927,868
(1,594,983)
Net debt
24,776,198
22,611,445
Cash flow
Cash from operating activities
394,267
402,216
CAPEX
(2,061)
(22,890)
Cash from investing activities
149,033
(382,340)
Cash from financing activities
(557,356)
(578,520)
FCF
(2,417,207)
1,630,304
Balance
Cash
1,025,224
2,902,447
Long term investments
1,298,441
1,381,745
Excess cash
2,218,568
4,166,312
Stockholders' equity
(3,335,304)
677,416
Invested Capital
34,129,654
28,511,597
ROIC
ROCE
0.10%
EV
Common stock shares outstanding
2,550,811
2,550,811
Price
0.09
 
Market cap
221,921
 
EV
26,225,761
EBITDA
96,736
(154,513)
EV/EBITDA
271.11
Interest
1,684,512
1,295,755
Interest/NOPBT
5,233.52%