Loading...
XHKG
2601
Market cap43bUSD
Jun 16, Last price  
26.70HKD
1D
0.38%
1Q
-0.74%
Jan 2017
-1.29%
IPO
-5.49%
Name

China Pacific Insurance Group Co Ltd

Chart & Performance

D1W1MN
P/E
4.68
P/S
0.68
EPS
5.21
Div Yield, %
4.20%
Shrs. gr., 5y
1.22%
Rev. gr., 5y
-4.15%
Revenues
311.48b
+12.81%
51,976,000,00057,544,000,00092,994,000,00097,826,000,000104,228,000,000141,650,000,000157,918,000,000171,451,000,000193,137,000,000219,756,000,000247,167,000,000266,996,000,000319,567,000,000354,010,000,000384,980,000,000421,666,000,000439,834,000,000454,947,000,000276,109,000,000311,482,000,000
Net income
44.96b
+64.95%
1,131,000,0001,008,000,0006,893,000,0001,339,000,0007,356,000,0008,557,000,0008,313,000,0005,077,000,0009,261,000,00011,049,000,00017,728,000,00012,057,000,00014,662,000,00018,019,000,00027,741,000,00024,584,000,00026,834,000,00024,609,000,00027,257,000,00044,960,000,000
CFO
154.40b
+12.00%
22,703,000,00027,541,000,00021,670,000,00025,056,000,00038,474,000,00061,618,000,00055,527,000,00052,124,000,00045,114,000,00040,050,000,00040,894,000,00063,137,000,00086,051,000,00089,449,000,000111,795,000,000108,063,000,000108,407,000,000147,911,000,000137,863,000,000154,404,000,000
Dividend
Jun 12, 20241.12144 HKD/sh
Earnings
Aug 27, 2025

Profile

China Pacific Insurance (Group) Co., Ltd., together with its subsidiaries, offers insurance products in the People's Republic of China. It operates through Life and Health Insurance, Property and Casualty Insurance, and Other Businesses segments. The company offers life, health, and accident insurance products, etc.; liability insurance; credit and guarantee insurance; short-term health insurance and casualty insurance; property insurance; agricultural insurance; and individual and group pension and annuity products, as well as insurance funds investment and reinsurance services. It is also involved in the management of capital and insurance funds; outsourcing of fund management; and other asset management activities, as well as provision of advisory services relating to asset management. In addition, the company is involved in the property management and construction; real estate activities; elderly service and medical consulting services; and seniors and disabled care services. It sells its products directly, as well as through insurance agents and brokers, bancassurance, telemarketing, and internet Sales. The company was founded in 1991 and is headquartered in Shanghai, the People's Republic of China.
URL
https://www.cpic.com.cn/
IPO date
Dec 25, 2007
Employees
104,502
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
311,482,000
12.81%
276,109,000
-39.31%
454,947,000
3.44%
Cost of revenue
(18,199,000)
(40,802,000)
58,725,000
Unusual Expense (Income)
NOPBT
329,681,000
316,911,000
396,222,000
NOPBT Margin
105.84%
114.78%
87.09%
Operating Taxes
9,122,000
4,090,000
(64,000)
Tax Rate
2.77%
1.29%
NOPAT
320,559,000
312,821,000
396,286,000
Net income
44,960,000
64.95%
27,257,000
10.76%
24,609,000
-8.29%
Dividends
(13,014,000)
(12,444,000)
(15,835,000)
Dividend yield
3.97%
5.44%
6.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125,242,000
Long-term debt
15,730,000
16,475,000
15,435,000
Deferred revenue
(1,197,000)
22,520,000
Other long-term liabilities
(20,370,000)
1,893,483,000
(5,544,000)
Net debt
(2,518,202,000)
(2,047,517,000)
(1,889,463,000)
Cash flow
Cash from operating activities
154,404,000
137,863,000
147,911,000
CAPEX
(3,878,000)
(3,988,000)
(9,097,000)
Cash from investing activities
(209,900,000)
(161,357,000)
(168,983,000)
Cash from financing activities
61,336,000
3,294,000
28,481,000
FCF
282,886,000
938,788,000
(2,978,000)
Balance
Cash
29,357,000
31,455,000
748,219,000
Long term investments
2,504,575,000
2,032,537,000
1,281,921,000
Excess cash
2,518,357,900
2,050,186,550
2,007,392,650
Stockholders' equity
188,574,000
267,704,000
152,987,000
Invested Capital
2,638,971,000
2,003,391,000
2,112,031,000
ROIC
13.81%
15.20%
20.09%
ROCE
11.63%
13.95%
17.49%
EV
Common stock shares outstanding
9,627,409
9,620,000
9,620,000
Price
34.08
43.31%
23.78
-3.02%
24.52
-9.59%
Market cap
328,102,099
43.42%
228,763,600
-3.02%
235,882,400
-9.59%
EV
(2,163,035,901)
(1,800,635,400)
(1,647,898,600)
EBITDA
334,326,000
320,816,000
400,456,000
EV/EBITDA
Interest
278,029,000
3,322,000
Interest/NOPBT
87.73%
0.84%