Aluminum Corporation of China Ltd

Chart & Performance

D1W1MN

P/E

5.51

P/S

0.29

EPS

0.79

Div Yield, %

3.73%

Shrs. gr., 5y

0.18%

Rev. gr., 5y

4.52%

Revenues

237.07b

+5.33%

Net income

12.40b

+84.61%

CFO

32.81b

+21.32%

Dividend

Oct 31, 20240.09073167 HKD/sh

Earnings

Aug 26, 2025

Profile

Aluminum Corporation of China Limited, together with its subsidiaries, manufactures and sells alumina, primary aluminum, aluminum alloys, and carbon products in the People's Republic of China and internationally. The company operates through five segments: Alumina, Primary Aluminum, Trading, Energy, and Corporate and Other Operating. The Alumina segment mines for and purchases bauxite and other raw materials; refines bauxite into alumina; and produces and sells alumina, as well as refined alumina, gallium, and multi-form alumina bauxite. The Primary Aluminum segment procures alumina and other raw materials, supplemental materials, and electrical power; and produces and sells aluminum and aluminum-related products, such as carbon, aluminum alloy, and other electrolytic aluminum products. The Trading segment trades in alumina, primary aluminum, aluminum fabrication products, other non-ferrous metal products, coal products, and raw and supplemental materials; and provides logistics and transport services to external customers. The Energy segment mines for coal deposits; generates and sells electricity using thermal, wind, and solar power sources to regional power grid corporations; and manufactures power related equipment. The Corporate and Other Operating segment provides research and development services; and operates other aluminum-related business activities. The company also acquires, manufactures, and distributes bauxite mines and limestone ore; and provides engineering project management, as well as engages in import and export activities. Aluminum Corporation of China Limited was incorporated in 2001 and is headquartered in Beijing, the People's Republic of China.

URL

http://www.chalco.com.cn/

IPO date

Dec 12, 2001

Employees

67,383

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	237,065,629 5.33%	225,070,880 -22.65%	290,987,942 7.87%
Cost of revenue	204,309,483	203,714,197	270,936,374
Unusual Expense (Income)
NOPBT	32,756,146	21,356,683	20,051,568
NOPBT Margin	13.82%	9.49%	6.89%
Operating Taxes	2,940,083	2,506,747	2,365,639
Tax Rate	8.98%	11.74%	11.80%
NOPAT	29,816,063	18,849,936	17,685,929
Net income	12,400,160 84.61%	6,716,945 60.23%	4,192,068 -27.21%
Dividends	(4,716,618)	(3,473,749)	(109,071)
Dividend yield	3.74%	3.62%	0.14%
Proceeds from repurchase of equity			(498,429)
BB yield			0.66%
Debt
Debt current	3,076,708	8,764,215	27,859,353
Long-term debt	60,269,581	59,191,621	70,429,549
Deferred revenue	391,279		317,350
Other long-term liabilities	3,896,464	3,645,263	1,859,434
Net debt	27,813,186	34,654,305	69,568,528
Cash flow
Cash from operating activities	32,807,186	27,040,981	27,745,178
CAPEX	(10,359,800)	(6,709,495)	(4,751,196)
Cash from investing activities	(7,628,415)	(11,181,421)	(3,418,297)
Cash from financing activities	(22,930,276)	(14,143,370)	(27,037,749)
FCF	28,098,944	32,856,164	(6,675,578)
Balance
Cash	24,214,028	26,116,360	16,816,684
Long term investments	11,319,075	7,185,171	11,903,690
Excess cash	23,679,822	22,047,987	14,170,977
Stockholders' equity	84,889,910	71,443,638	85,755,967
Invested Capital	147,781,901	139,766,265	161,825,773
ROIC	20.74%	12.50%	11.61%
ROCE	18.96%	13.20%	11.30%
EV
Common stock shares outstanding	17,174,737	17,022,673	17,022,673
Price	7.35 30.32%	5.64 26.17%	4.47 -26.60%
Market cap	126,234,316 31.48%	96,007,875 26.17%	76,091,345 -26.60%
EV	196,896,924	169,093,584	179,012,828
EBITDA	44,399,710	32,125,563	30,825,245
EV/EBITDA	4.43	5.26	5.81
Interest	671,648	2,686,956	3,827,734
Interest/NOPBT	2.05%	12.58%	19.09%