Loading...
XHKG2588
Market cap5.32bUSD
Dec 20, Last price  
59.60HKD
1D
-1.00%
1Q
-7.95%
Jan 2017
56.43%
IPO
41.90%
Name

Boc Aviation Ltd

Chart & Performance

D1W1MN
XHKG:2588 chart
P/E
6.97
P/S
2.57
EPS
1.10
Div Yield, %
0.49%
Shrs. gr., 5y
—
Rev. gr., 5y
4.97%
Revenues
2.07b
+7.69%
694,381,000832,063,000948,523,0001,015,329,0001,096,089,0001,313,209,0001,623,292,0001,803,505,0001,961,870,0002,042,203,0001,921,281,0002,068,964,000
Net income
764m
+3,708.09%
225,299,000277,061,000308,574,000343,307,000418,080,000586,647,000620,439,000702,259,000509,841,000561,318,00020,060,000763,902,000
CFO
2.28b
+13.67%
710,536,000838,655,000961,669,0001,112,433,0001,106,037,0001,271,378,0001,722,672,0001,645,365,0001,826,392,0001,804,369,0002,008,552,0002,283,201,000
Dividend
Sep 23, 20240.1988 HKD/sh
Earnings
Mar 12, 2025

Profile

BOC Aviation Limited, together with its subsidiaries, operates as an aircraft operating leasing company worldwide. It offers a range of services to airlines and aircraft owners, including direct operating leases, sale and leaseback facilities, and third-party asset management. The company also provides aircraft remarketing and technical management services to airlines, banks, and other investors; arranges debt financing and other financial services for airlines and aircraft investors; and sells aircrafts. As of December 31, 2021, it had a fleet of 521 owned, managed, and on order aircraft. The company was incorporated in 1993 and is headquartered in Singapore. BOC Aviation Limited is a subsidiary of Sky Splendor Limited.
URL
https://www.bocaviation.com/
IPO date
Jun 01, 2016
Employees
195
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,068,964
7.69%
1,921,281
-5.92%
2,042,203
4.09%
Cost of revenue
1,549,230
1,371,362
1,358,899
Unusual Expense (Income)
NOPBT
519,734
549,919
683,304
NOPBT Margin
25.12%
28.62%
33.46%
Operating Taxes
96,655
9,436
77,350
Tax Rate
18.60%
1.72%
11.32%
NOPAT
423,079
540,483
605,954
Net income
763,902
3,708.09%
20,060
-96.43%
561,318
10.10%
Dividends
(201,333)
(181,970)
(157,609)
Dividend yield
0.49%
0.40%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,104,625
2,422,696
1,851,244
Long-term debt
13,442,350
12,738,088
14,950,801
Deferred revenue
45,694
35,166
Other long-term liabilities
1,591,624
(603,290)
(582,374)
Net debt
16,155,154
14,739,923
16,314,440
Cash flow
Cash from operating activities
2,283,201
2,008,552
1,804,369
CAPEX
(3,640,155)
(1,207,989)
(2,124,352)
Cash from investing activities
(2,802,014)
193,036
(1,055,360)
Cash from financing activities
518,721
(2,294,560)
(671,680)
FCF
472,478
921,849
(179,236)
Balance
Cash
391,821
408,294
487,605
Long term investments
12,567
Excess cash
288,373
324,797
385,495
Stockholders' equity
5,748,462
5,202,099
5,340,744
Invested Capital
23,584,169
20,891,274
22,591,019
ROIC
1.90%
2.49%
2.70%
ROCE
2.18%
2.53%
2.90%
EV
Common stock shares outstanding
694,010
694,010
694,010
Price
59.70
-8.37%
65.15
14.10%
57.10
-14.71%
Market cap
41,432,397
-8.37%
45,214,753
14.10%
39,627,970
-14.71%
EV
57,587,551
59,954,676
56,017,240
EBITDA
1,315,123
553,226
686,879
EV/EBITDA
43.79
108.37
81.55
Interest
465,287
Interest/NOPBT
68.09%