Loading...
XHKG
2588
Market cap6.62bUSD
Jul 17, Last price  
74.90HKD
1D
-0.53%
1Q
30.83%
Jan 2017
96.59%
IPO
78.33%
Name

Boc Aviation Ltd

Chart & Performance

D1W1MN
P/E
7.17
P/S
3.02
EPS
1.33
Div Yield, %
3.10%
Shrs. gr., 5y
—
Rev. gr., 5y
4.02%
Revenues
2.20b
+6.13%
694,381,000832,063,000948,523,0001,015,329,0001,096,089,0001,313,209,0001,623,292,0001,803,505,0001,961,870,0002,042,203,0001,921,281,0002,068,964,0002,195,825,000
Net income
924m
+20.90%
225,299,000277,061,000308,574,000343,307,000418,080,000586,647,000620,439,000702,259,000509,841,000561,318,00020,060,000763,902,000923,586,000
CFO
2.57b
+12.40%
710,536,000838,655,000961,669,0001,112,433,0001,106,037,0001,271,378,0001,722,672,0001,645,365,0001,826,392,0001,804,369,0002,008,552,0002,283,201,0002,566,276,000
Dividend
Jun 02, 20252.07537 HKD/sh
Earnings
Aug 13, 2025

Profile

BOC Aviation Limited, together with its subsidiaries, operates as an aircraft operating leasing company worldwide. It offers a range of services to airlines and aircraft owners, including direct operating leases, sale and leaseback facilities, and third-party asset management. The company also provides aircraft remarketing and technical management services to airlines, banks, and other investors; arranges debt financing and other financial services for airlines and aircraft investors; and sells aircrafts. As of December 31, 2021, it had a fleet of 521 owned, managed, and on order aircraft. The company was incorporated in 1993 and is headquartered in Singapore. BOC Aviation Limited is a subsidiary of Sky Splendor Limited.
URL
https://www.bocaviation.com/
IPO date
Jun 01, 2016
Employees
195
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,195,825
6.13%
2,068,964
7.69%
1,921,281
-5.92%
Cost of revenue
1,636,921
1,549,230
1,371,362
Unusual Expense (Income)
NOPBT
558,904
519,734
549,919
NOPBT Margin
25.45%
25.12%
28.62%
Operating Taxes
115,653
96,655
9,436
Tax Rate
20.69%
18.60%
1.72%
NOPAT
443,251
423,079
540,483
Net income
923,586
20.90%
763,902
3,708.09%
20,060
-96.43%
Dividends
(326,809)
(201,333)
(181,970)
Dividend yield
0.78%
0.49%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,613,856
3,104,625
2,422,696
Long-term debt
13,989,349
13,442,350
12,738,088
Deferred revenue
94,468
45,694
Other long-term liabilities
952,119
1,591,624
(603,290)
Net debt
15,931,874
16,155,154
14,739,923
Cash flow
Cash from operating activities
2,566,276
2,283,201
2,008,552
CAPEX
(2,471,852)
(3,640,155)
(1,207,989)
Cash from investing activities
(1,286,405)
(2,802,014)
193,036
Cash from financing activities
(1,000,361)
518,721
(2,294,560)
FCF
(1,227,291)
472,478
921,849
Balance
Cash
671,331
391,821
408,294
Long term investments
12,567
Excess cash
561,540
288,373
324,797
Stockholders' equity
6,336,779
5,748,462
5,202,099
Invested Capital
23,436,075
23,584,169
20,891,274
ROIC
1.89%
1.90%
2.49%
ROCE
2.26%
2.18%
2.53%
EV
Common stock shares outstanding
694,010
694,010
694,010
Price
60.35
1.09%
59.70
-8.37%
65.15
14.10%
Market cap
41,883,504
1.09%
41,432,397
-8.37%
45,214,753
14.10%
EV
57,815,378
57,587,551
59,954,676
EBITDA
1,352,953
1,315,123
553,226
EV/EBITDA
42.73
43.79
108.37
Interest
17,689
Interest/NOPBT
3.16%