XHKG2518
Market cap3.20bUSD
Dec 23, Last price
51.15HKD
1D
4.18%
1Q
-11.73%
IPO
-71.58%
Name
Autohome Inc
Chart & Performance
Profile
Autohome Inc. operates as an online destination for automobile consumers in the People's Republic of China. The company delivers interactive content and tools to automobile consumers through its three websites, autohome.com.cn, che168.com, and ttpai.cn on PCs, mobile devices, mobile applications, and mini apps. It provides media services, including automaker advertising services and regional marketing campaigns; and leads generation services comprising dealer subscription services, advertising services for individual dealers, and used automobile listing and other platform-based services. The company also offers Autohome Mall, an online transaction platform for users to review automotive-related information, purchase coupons offered by automakers for discounts, and make purchases to complete the transaction; data products; and online bidding platform for used automobiles, as well as collects commissions for facilitating transactions of auto-financing and insurance products on its platform. The company was formerly known as Sequel Limited and changed its name to Autohome Inc. in October 2011. Autohome Inc. was incorporated in 2008 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,184,135 3.51% | 6,940,828 -4.09% | 7,237,004 -16.42% | |||||||
Cost of revenue | 6,310,811 | 6,020,813 | 5,749,633 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 873,324 | 920,015 | 1,487,371 | |||||||
NOPBT Margin | 12.16% | 13.26% | 20.55% | |||||||
Operating Taxes | 72,155 | (61,780) | 34,006 | |||||||
Tax Rate | 8.26% | 2.29% | ||||||||
NOPAT | 801,169 | 981,795 | 1,453,365 | |||||||
Net income | 2,033,381 4.56% | 1,944,786 -24.04% | 2,560,358 -21.84% | |||||||
Dividends | (490,990) | (421,680) | (673,375) | |||||||
Dividend yield | 7.42% | 5.60% | 73.02% | |||||||
Proceeds from repurchase of equity | (633,799) | (719,133) | 3,534,639 | |||||||
BB yield | 9.57% | 9.55% | -383.31% | |||||||
Debt | ||||||||||
Debt current | 106,953 | 59,798 | 96,160 | |||||||
Long-term debt | 285,327 | 160,980 | 153,398 | |||||||
Deferred revenue | (50,591) | (28,619) | ||||||||
Other long-term liabilities | 50,591 | 28,619 | ||||||||
Net debt | (23,604,768) | (3,041,524) | (20,553,930) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,451,429 | 2,565,075 | 3,523,934 | |||||||
CAPEX | (78,567) | (117,542) | (219,608) | |||||||
Cash from investing activities | 1,000,349 | (3,109,417) | (3,813,013) | |||||||
Cash from financing activities | (1,124,493) | (1,140,065) | 2,898,296 | |||||||
FCF | 454,711 | 1,309,584 | 1,481,950 | |||||||
Balance | ||||||||||
Cash | 23,548,707 | 3,201,521 | 20,732,768 | |||||||
Long term investments | 448,341 | 60,781 | 70,720 | |||||||
Excess cash | 23,637,841 | 2,915,261 | 20,441,638 | |||||||
Stockholders' equity | 18,297,752 | 3,919,036 | 16,082,347 | |||||||
Invested Capital | 7,071,626 | 25,502,839 | 7,746,460 | |||||||
ROIC | 4.92% | 5.91% | 23.40% | |||||||
ROCE | 3.38% | 3.18% | 6.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 122,813 | 124,917 | 125,120 | |||||||
Price | 53.90 -10.61% | 60.30 718.18% | 7.37 -70.41% | |||||||
Market cap | 6,619,627 -12.12% | 7,532,477 716.85% | 922,137 -69.12% | |||||||
EV | (15,740,090) | 5,690,736 | (18,448,842) | |||||||
EBITDA | 1,225,898 | 1,344,033 | 1,918,535 | |||||||
EV/EBITDA | 4.23 | |||||||||
Interest | 565,090 | |||||||||
Interest/NOPBT | 61.42% |