Loading...
XHKG
2420
Market cap236mUSD
Jun 04, Last price  
3.81HKD
1D
-2.56%
1Q
-4.75%
IPO
-49.34%
Name

Zibuyu Group Ltd

Chart & Performance

D1W1MN
XHKG:2420 chart
No data to show
P/E
11.30
P/S
0.51
EPS
0.31
Div Yield, %
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
18.40%
Revenues
3.33b
+10.83%
1,428,854,0001,898,109,0002,346,543,0003,066,331,0003,000,292,0003,325,118,000
Net income
151m
P
81,109,000113,961,000200,509,000110,694,000-265,786,000150,776,000
CFO
262m
+241.29%
81,962,000114,118,000-207,049,00092,084,00076,730,000261,868,000
Dividend
Jul 07, 20230.05 HKD/sh

Profile

Zibuyu Group Limited operates as a cross-border e-commerce company in China. The company focuses on the sale of a range of self-designed apparel, footwear, and other products. It sells its products to customers worldwide through a combination of third-party e-commerce platforms and self-operated online stores. The company was founded in 2011 and is headquartered in Hangzhou, China.
IPO date
Nov 11, 2022
Employees
1,155
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
3,325,118
10.83%
3,000,292
-2.15%
3,066,331
30.67%
Cost of revenue
3,227,687
3,288,329
2,966,407
Unusual Expense (Income)
NOPBT
97,431
(288,037)
99,924
NOPBT Margin
2.93%
3.26%
Operating Taxes
3,895
18,575
16,496
Tax Rate
4.00%
16.51%
NOPAT
93,536
(306,612)
83,428
Net income
150,776
-156.73%
(265,786)
-340.11%
110,694
-44.79%
Dividends
(22,850)
Dividend yield
0.84%
Proceeds from repurchase of equity
(36,396)
(18,235)
210,818
BB yield
1.49%
0.67%
-7.64%
Debt
Debt current
145,980
183,000
195,933
Long-term debt
32,102
41,762
71,798
Deferred revenue
Other long-term liabilities
2,116
Net debt
(274,672)
(59,074)
(26,808)
Cash flow
Cash from operating activities
261,868
76,730
92,084
CAPEX
(3,869)
(4,972)
(12,617)
Cash from investing activities
(3,668)
(10,058)
(12,601)
Cash from financing activities
(92,563)
(87,352)
129,861
FCF
185,836
10,668
(99,161)
Balance
Cash
447,723
278,878
294,539
Long term investments
5,031
4,958
Excess cash
286,498
133,821
141,222
Stockholders' equity
(981,321)
224,308
451,856
Invested Capital
1,737,749
543,293
858,975
ROIC
8.20%
11.58%
ROCE
12.88%
9.99%
EV
Common stock shares outstanding
492,654
499,748
463,710
Price
4.95
-9.01%
5.44
-8.57%
5.95
 
Market cap
2,438,637
-10.30%
2,718,629
-1.47%
2,759,074
 
EV
2,163,965
2,659,555
4,038,516
EBITDA
122,647
(254,926)
128,236
EV/EBITDA
17.64
31.49
Interest
9,383
11,135
Interest/NOPBT
11.14%