Loading...
XHKG
2392
Market cap67mUSD
Jun 10, Last price  
0.95HKD
1D
1.06%
1Q
-6.86%
IPO
-82.24%
Name

Xuan Wu Cloud Technology Holdings Ltd

Chart & Performance

D1W1MN
P/E
70.50
P/S
0.42
EPS
0.01
Div Yield, %
Shrs. gr., 5y
0.56%
Rev. gr., 5y
13.91%
Revenues
1.15b
-10.15%
518,835,000600,201,000796,762,000991,941,0001,043,378,0001,281,276,0001,151,277,000
Net income
7m
P
30,012,00014,398,00027,748,00014,513,000-35,676,000-72,364,0006,914,000
CFO
0k
P
23,082,000-39,893,00036,949,000-17,459,000-143,241,000-5,811,0000

Profile

Xuan Wu Cloud Technology Holdings Limited, an investment holding company, provides intelligent customer relationship management (CRM) services in the People's Republic of China. The company offers CRM platform as a service and CRM software as a service. It serves companies in fast moving consumer goods; financial; technology, media, and telecom; and government-related industries. The company was founded in 2010 and is headquartered in Guangzhou, the People's Republic of China.
IPO date
Jul 08, 2022
Employees
881
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
1,151,277
-10.15%
1,281,276
22.80%
1,043,378
5.19%
Cost of revenue
941,500
1,352,445
1,088,133
Unusual Expense (Income)
NOPBT
209,777
(71,169)
(44,755)
NOPBT Margin
18.22%
Operating Taxes
7,834
61
(1,334)
Tax Rate
3.73%
NOPAT
201,943
(71,230)
(43,421)
Net income
6,914
-109.55%
(72,364)
102.84%
(35,676)
-345.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
(17,080)
183,480
BB yield
1.23%
-10.38%
Debt
Debt current
167,839
98,399
Long-term debt
34,371
46,248
Deferred revenue
Other long-term liabilities
Net debt
9,431
(16,325)
Cash flow
Cash from operating activities
(5,811)
(143,241)
CAPEX
(637)
(2,304)
Cash from investing activities
(1,197)
20,465
Cash from financing activities
39,023
191,928
FCF
514,054
(27,697)
(154,164)
Balance
Cash
192,779
160,972
Long term investments
Excess cash
128,715
108,803
Stockholders' equity
(61,830)
2,896
Invested Capital
580,577
531,555
ROIC
ROCE
EV
Common stock shares outstanding
576,167
559,973
542,437
Price
0.86
-65.32%
2.48
-23.93%
3.26
 
Market cap
495,503
-64.32%
1,388,733
-21.47%
1,768,345
 
EV
495,503
1,401,219
1,781,201
EBITDA
209,777
(59,814)
(31,512)
EV/EBITDA
2.36
Interest
4,753
4,100
Interest/NOPBT