Loading...
XHKG
2382
Market cap10bUSD
Aug 08, Last price  
76.00HKD
1D
-0.98%
1Q
18.01%
Jan 2017
123.86%
IPO
1,804.76%
Name

Sunny Optical Technology (Group) Co. Ltd

Chart & Performance

D1W1MN
P/E
27.97
P/S
1.97
EPS
2.49
Div Yield, %
0.29%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
0.23%
Revenues
38.29b
+20.87%
900,698,0001,381,865,0001,267,057,0001,309,565,0001,818,067,0002,498,500,0003,984,296,0005,812,771,0008,426,458,00010,696,232,00014,611,778,00022,366,252,00025,931,852,00037,848,704,00038,001,765,00037,496,852,00033,196,936,99931,681,261,00038,294,491,000
Net income
2.70b
+145.51%
117,158,000225,436,00078,377,00091,934,000143,826,000215,308,000338,904,000440,755,000566,096,000761,632,0001,270,753,0002,901,554,0002,490,872,0003,991,298,0004,871,793,0004,988,007,0002,407,796,0001,099,415,0002,699,159,000
CFO
0k
-100.00%
258,181,000160,130,000202,710,000130,634,000185,064,00072,436,000256,783,000667,833,000-182,851,0001,701,487,0001,615,549,0002,436,276,0003,567,892,0004,661,622,0007,160,011,0006,978,962,0007,377,296,0002,664,473,0000
Dividend
Jun 05, 20250.532 HKD/sh
Earnings
Aug 18, 2025

Profile

Sunny Optical Technology (Group) Company Limited, an investment holding company, engages in designing, researching, developing, manufacturing, and selling optical and optical related products, and scientific instruments. The company's Optical Components segment offers glass spherical and aspherical lenses, handset lens sets, vehicle lens sets, security surveillance lens sets, and other lens sets. Its Optoelectronic Products segment comprise handset camera modules, three dimensional optoelectronic products, vehicle modules, and other optoelectronic modules. The company's Optical Instruments segment includes microscopes and intelligent inspection equipment for testing. Its optoelectronic-related products are used in handsets, digital cameras, vehicle imaging and sensing systems, security surveillance systems, virtual reality/augmented reality, and robots, which are combined with optical, electronic, algorithm, and mechanical technologies. In addition, the company engages in the research and development of infrared and semiconductor technologies; trading of optical instruments and optoelectronics products; property leasing activities; and development, service, and consultation of technology; provision of financing services; and import and export agency services. It operates primarily in the People's Republic of China, rest of Asia, Europe, North America, and internationally. The company was founded in 1984 and is headquartered in Yuyao, China.
IPO date
Jun 15, 2007
Employees
26,862
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
38,294,491
20.87%
31,681,261
-4.57%
33,196,937
-11.47%
Cost of revenue
36,051,129
31,082,300
30,676,702
Unusual Expense (Income)
NOPBT
2,243,362
598,961
2,520,235
NOPBT Margin
5.86%
1.89%
7.59%
Operating Taxes
366,510
207,830
240,831
Tax Rate
16.34%
34.70%
9.56%
NOPAT
1,876,852
391,131
2,279,404
Net income
2,699,159
145.51%
1,099,415
-54.34%
2,407,796
-51.73%
Dividends
(517,188)
(1,058,671)
Dividend yield
0.67%
1.04%
Proceeds from repurchase of equity
(273,651)
(717,714)
BB yield
0.35%
0.71%
Debt
Debt current
1,054,108
734,861
6,219,441
Long-term debt
5,323,941
5,263,423
269,316
Deferred revenue
192,850
290,950
Other long-term liabilities
1,030,001
137,845
(1,141,271)
Net debt
(18,841,456)
(10,379,517)
(12,224,032)
Cash flow
Cash from operating activities
2,664,473
7,377,296
CAPEX
(2,244,751)
(3,047,434)
Cash from investing activities
(1,487,861)
(3,833,884)
Cash from financing activities
4,857,709
(2,159,153)
FCF
1,880,365
9,214,230
1,837,611
Balance
Cash
21,413,311
21,508,025
18,124,466
Long term investments
3,806,194
(5,130,224)
588,323
Excess cash
23,304,780
14,793,738
17,052,942
Stockholders' equity
25,292,948
22,625,886
22,416,239
Invested Capital
9,159,023
14,198,628
11,766,074
ROIC
16.07%
3.01%
18.33%
ROCE
6.91%
2.01%
8.49%
EV
Common stock shares outstanding
1,088,891
1,092,575
1,093,708
Price
68.85
-2.82%
70.85
-23.69%
92.85
-62.35%
Market cap
74,970,145
-3.15%
77,408,939
-23.77%
101,550,786
-62.36%
EV
56,657,122
67,488,085
89,904,606
EBITDA
2,243,362
2,666,192
4,460,814
EV/EBITDA
25.26
25.31
20.15
Interest
449,147
292,937
Interest/NOPBT
74.99%
11.62%