Loading...
XHKG
2360
Market cap225mUSD
May 30, Last price  
1.77HKD
1D
0.00%
1Q
4.73%
IPO
5.99%
Name

Best Mart 360 Holdings Ltd

Chart & Performance

D1W1MN
P/E
7.15
P/S
0.63
EPS
0.25
Div Yield, %
9.60%
Shrs. gr., 5y
—
Rev. gr., 5y
17.92%
Revenues
2.81b
+8.96%
472,831,000689,994,0001,075,930,0001,288,479,0001,230,437,0001,627,891,0001,983,526,0002,305,907,0002,574,440,6902,805,146,000
Net income
248m
+10.28%
12,450,00025,144,00053,599,00059,728,00012,100,00081,449,000109,804,000200,997,000224,446,105247,522,000
CFO
0k
-100.00%
-679,000281,00065,032,00037,081,000107,899,000238,572,000298,594,000361,658,000448,942,5540
Dividend
Jun 02, 20250.1 HKD/sh

Profile

Best Mart 360 Holdings Limited, an investment holding company, operates as a leisure food retailer that operates chain retail stores under Best Mart 360 and FoodVille brands. The company offers a collection of prepackaged leisure foods and other grocery products in various categories, including confectionery; packaged bakery products and snacks; nuts and dried fruits; grains and other miscellaneous food products; beverages and wine; personal care products; and other products. As of March 31, 2022, it operated 130 retail stores consisting of 26 stores located in Hong Kong Island, 41 in Kowloon, and 63 in New Territories. Best Mart 360 Holdings Limited was founded in 2013 and is headquartered in Kwun Tong, Hong Kong.
URL
https://www.bestmart360.com/
IPO date
Jan 11, 2019
Employees
818
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
2,805,146
21.65%
2,574,441
29.79%
2,305,907
16.25%
Cost of revenue
2,496,341
2,295,817
2,076,906
Unusual Expense (Income)
NOPBT
308,805
278,624
229,001
NOPBT Margin
11.01%
10.82%
9.93%
Operating Taxes
49,608
45,839
39,216
Tax Rate
16.06%
16.45%
17.12%
NOPAT
259,197
232,785
189,785
Net income
247,522
23.15%
224,446
104.41%
200,997
83.05%
Dividends
(252,925)
(160,000)
Dividend yield
14.13%
7.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
222,907
219,771
212,567
Long-term debt
360,153
353,391
223,138
Deferred revenue
Other long-term liabilities
4,374
2,805
1,919
Net debt
359,088
408,011
289,658
Cash flow
Cash from operating activities
448,943
361,658
CAPEX
(26,785)
(29,075)
Cash from investing activities
(20,171)
(29,295)
Cash from financing activities
(325,176)
(316,179)
FCF
285,113
199,798
173,668
Balance
Cash
223,972
165,151
146,047
Long term investments
Excess cash
83,715
36,429
30,752
Stockholders' equity
534,560
127,089
149,428
Invested Capital
783,372
747,708
752,107
ROIC
33.76%
31.81%
25.86%
ROCE
35.61%
35.53%
29.25%
EV
Common stock shares outstanding
1,000,000
1,000,000
1,000,000
Price
1.66
-20.57%
1.79
36.64%
2.09
59.54%
Market cap
1,660,000
-20.57%
1,790,000
36.64%
2,090,000
59.54%
EV
2,019,088
2,198,011
2,379,658
EBITDA
308,805
485,577
413,105
EV/EBITDA
6.54
4.53
5.76
Interest
14,573
8,708
Interest/NOPBT
5.23%
3.80%