XHKG2358
Market cap9mUSD
Dec 23, Last price
0.01HKD
1D
-6.67%
1Q
-30.00%
Jan 2017
-94.62%
Name
Jiu Rong Holdings Ltd
Chart & Performance
Profile
Jiu Rong Holdings Limited, an investment holding company, engages in the research, development, manufacture, and sale of digital televisions (TVs), high definition liquid crystal display TVs, and set-top boxes in the People's Republic of China and Hong Kong. The company operates through six segments: Digital Video Business, New Energy Vehicles Business, Cloud Ecological Big Data Business, Properties Development, Properties Investments, and General Trading. It also provides solutions, such as integration of telecommunication, TV, and internet in the digital audio visual industry. In addition, the company is involved in the construction, application, and management of new energy vehicles and related products, charging facilities, and intelligent management systems, as well as provision of processing services for new energy vehicles spare parts; application and management of cloud ecological big data; and trading of electronic application and related parts, as well as various commodities and goods. Further, it invests in and develops big data industrial parks, as well as commercial and residential properties; and manufactures and sells green energy products. The company was formerly known as Mitsumaru East Kit (Holdings) Limited and changed its name to Jiu Rong Holdings Limited in June 2014. Jiu Rong Holdings Limited is headquartered in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 471,779 -43.69% | 837,897 -34.66% | 1,282,459 77.57% | |||||||
Cost of revenue | 502,256 | 850,818 | 1,218,031 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (30,477) | (12,921) | 64,428 | |||||||
NOPBT Margin | 5.02% | |||||||||
Operating Taxes | (2,668) | 6,050 | 19,039 | |||||||
Tax Rate | 29.55% | |||||||||
NOPAT | (27,809) | (18,971) | 45,389 | |||||||
Net income | (383,293) 325.17% | (90,151) -653.38% | 16,291 -28.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 333,306 | 339,792 | 347,007 | |||||||
Long-term debt | 371,432 | 479,993 | 387,718 | |||||||
Deferred revenue | 35,982 | 46,884 | 61,404 | |||||||
Other long-term liabilities | (35,461) | (57,342) | ||||||||
Net debt | 452,091 | (589,422) | (608,631) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,156) | 35,672 | (2,173) | |||||||
CAPEX | (23,456) | (55,447) | (189,969) | |||||||
Cash from investing activities | 77,194 | (167,745) | (266,581) | |||||||
Cash from financing activities | (166,628) | 130,706 | 47,017 | |||||||
FCF | 292,018 | 155,385 | (7,351) | |||||||
Balance | ||||||||||
Cash | 21,347 | 222,356 | 272,870 | |||||||
Long term investments | 231,300 | 1,186,851 | 1,070,486 | |||||||
Excess cash | 229,058 | 1,367,312 | 1,279,233 | |||||||
Stockholders' equity | (121,669) | 290,596 | 414,971 | |||||||
Invested Capital | 930,593 | 1,046,501 | 970,255 | |||||||
ROIC | 4.86% | |||||||||
ROCE | 4.36% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 5,472,000 | 5,472,000 | 5,472,000 | |||||||
Price | 0.03 | 0.10 -2.94% | ||||||||
Market cap | 142,272 | 541,728 -2.94% | ||||||||
EV | 594,363 | (66,903) | ||||||||
EBITDA | 38,955 | 56,290 | 117,505 | |||||||
EV/EBITDA | 15.26 | |||||||||
Interest | 55,090 | 56,885 | 64,507 | |||||||
Interest/NOPBT | 100.12% |