Loading...
XHKG
2357
Market cap3.54bUSD
Apr 11, Last price  
3.52HKD
1D
2.33%
1Q
-2.76%
Jan 2017
-34.08%
Name

AviChina Industry & Technology Co Ltd

Chart & Performance

D1W1MN
P/E
10.54
P/S
0.30
EPS
0.31
Div Yield, %
2.75%
Shrs. gr., 5y
5.64%
Rev. gr., 5y
18.83%
Revenues
86.97b
+2.65%
14,266,108,00017,110,508,00016,540,645,00016,384,884,0005,098,210,0008,013,319,00012,900,623,00016,800,189,00022,192,749,00025,710,377,00034,424,049,00036,833,553,00032,596,711,00035,755,622,00043,831,760,00050,929,902,19260,296,284,74863,639,427,67084,724,890,63786,970,764,166
Net income
2.19b
-10.61%
187,596,000-486,662,000-848,344,000-1,156,611,000160,946,000740,819,000403,063,000600,394,000712,623,000781,298,000862,537,0001,118,961,0001,222,280,0001,287,942,0001,376,856,0001,932,994,0082,369,276,2652,216,401,7452,446,952,9092,187,431,551
CFO
0k
P
1,506,038,000909,531,00097,274,000563,916,0002,420,436,0003,264,200,00093,201,000-746,162,000572,102,000-392,164,0001,453,490,000-927,756,0001,587,935,000550,835,0005,377,974,000860,784,1222,244,588,38010,357,773,274-4,083,494,6950
Dividend
May 29, 20240.096702 HKD/sh

Profile

AviChina Industry & Technology Company Limited engages in the research, development, manufacture, and sale of civil aviation products and related engineering services. It operates through three segments: Aviation Entire Aircraft Business, Aviation Ancillary System and Related Business, and Aviation Engineering Services Business. The company is involved in the development, manufacture, sale, and upgradation of defense and civil aviation products, such as helicopters, trainer and general-purpose aircrafts, and regional jets; and manufacture and sale of aviation ancillary system products, including connectors, avionics products, and its accessories. It also offers component products, including optical and electrical interconnection components and assemblies, cable assemblies, system interconnection equipment, fluid devices and equipment, etc., that are used in aviation, aerospace and other military fields, communications and data transmission, and new energy vehicles, as well as rail civil high-end manufacturing fields, such as transportation, consumer electronics, industry, energy, medical care, and intelligent equipment. In addition, the company provides various aviation power supply systems, fire extinguishing systems, environmental control systems, engine ignition systems and accessories, etc. Further, it offers aviation engineering services, such as planning, design, consultation, construction services. The company was incorporated in 2003 and is based in Beijing, the People's Republic of China. AviChina Industry & Technology Company Limited is a subsidiary of Aviation Industry Corporation of China, Ltd.
IPO date
Oct 30, 2003
Employees
67,121
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
86,970,764
2.65%
84,724,891
33.13%
63,639,428
5.54%
Cost of revenue
81,197,157
73,135,891
58,643,132
Unusual Expense (Income)
NOPBT
5,773,607
11,589,000
4,996,296
NOPBT Margin
6.64%
13.68%
7.85%
Operating Taxes
337,683
380,333
257,157
Tax Rate
5.85%
3.28%
5.15%
NOPAT
5,435,923
11,208,667
4,739,139
Net income
2,187,432
-10.61%
2,446,953
10.40%
2,216,402
-6.45%
Dividends
(980,034)
(2,220,076)
Dividend yield
3.72%
8.19%
Proceeds from repurchase of equity
(3,579)
10,262,152
BB yield
0.01%
-37.86%
Debt
Debt current
12,436,045
18,822,732
20,263,480
Long-term debt
5,965,484
7,595,097
2,882,764
Deferred revenue
1,217,267
Other long-term liabilities
4,097,617
4,264,101
(1,801,018)
Net debt
(33,413,886)
(20,671,593)
(17,914,051)
Cash flow
Cash from operating activities
(4,083,495)
10,357,773
CAPEX
(4,729,115)
(3,183,115)
Cash from investing activities
(3,613,682)
(1,613,339)
Cash from financing activities
3,547,832
2,477,140
FCF
11,423,127
(15,974,670)
12,152,527
Balance
Cash
44,632,860
40,457,115
35,918,171
Long term investments
7,182,555
6,632,306
5,142,124
Excess cash
47,466,877
42,853,177
37,878,324
Stockholders' equity
96,648,212
85,859,933
57,146,790
Invested Capital
71,279,873
75,451,427
78,570,196
ROIC
7.41%
14.55%
7.25%
ROCE
4.86%
9.80%
6.10%
EV
Common stock shares outstanding
7,983,327
7,868,016
7,722,654
Price
3.86
15.22%
3.35
-4.56%
3.51
-34.88%
Market cap
30,815,642
16.91%
26,357,853
-2.76%
27,106,516
-34.84%
EV
59,902,000
62,169,858
39,221,445
EBITDA
5,773,607
14,379,540
6,694,158
EV/EBITDA
10.38
4.32
5.86
Interest
411,375
440,360
Interest/NOPBT
3.55%
8.81%