Loading...
XHKG2339
Market cap17mUSD
Dec 23, Last price  
0.16HKD
1D
-1.88%
1Q
-5.42%
Jan 2017
-91.91%
Name

Beijingwest Industries International Ltd

Chart & Performance

D1W1MN
XHKG:2339 chart
P/E
—
P/S
0.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-4.55%
Revenues
2.71b
+9.30%
2,078,701,6022,572,501,2253,538,105,9454,313,023,259125,388,53357,590,833292,804,317248,586,663165,652,257145,315,9643,354,614,0002,956,848,0004,354,676,0003,903,650,0003,418,281,0002,654,586,0002,311,984,0002,601,955,0002,478,380,0002,708,861,000
Net income
-55m
L+1,032.45%
257,700,498336,015,596408,882,043565,839,98401,533,447,22018,085,0808,197,8833,953,258-64,147,983344,462,000134,067,000107,910,000-8,572,000120,879,0004,889,000-51,544,000-9,305,000-4,885,000-55,320,000
CFO
71m
-37.96%
146,508,048173,930,177533,481,043852,712,34800011,065,91132,924,67266,662,650-19,514,000117,048,000202,370,000-63,426,000222,859,00017,914,000157,270,000-66,117,000114,018,00070,741,000
Dividend
May 28, 20190.04 HKD/sh
Earnings
May 27, 2025

Profile

BeijingWest Industries International Limited, an investment holding company, manufactures, sells, and trades in automotive parts and components in Mainland China, the United Kingdom, Germany, the United States, and internationally. The company primarily offers automotive suspension products for use in premium passenger vehicles. It also provides research and technical services. The company was formerly known as Norstar Founders Group Limited and changed its name to BeijingWest Industries International Limited in January 2014. The company is based in Wanchai, Hong Kong. BeijingWest Industries International Limited is a subsidiary of BWI Company Limited.
URL
https://www.bwi-intl.com.hk/
IPO date
Oct 10, 2003
Employees
2,140
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,708,861
9.30%
2,478,380
-4.75%
2,601,955
12.54%
Cost of revenue
2,796,807
2,486,611
2,609,432
Unusual Expense (Income)
NOPBT
(87,946)
(8,231)
(7,477)
NOPBT Margin
Operating Taxes
(32,219)
15,056
22,362
Tax Rate
NOPAT
(55,727)
(23,287)
(29,839)
Net income
(55,320)
1,032.45%
(4,885)
-47.50%
(9,305)
-81.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
38,278
33,610
101,580
Long-term debt
562,019
579,203
634,867
Deferred revenue
34,813
24,971
Other long-term liabilities
99,193
77,829
127,441
Net debt
464,333
490,033
551,882
Cash flow
Cash from operating activities
70,741
114,018
(66,117)
CAPEX
(48,806)
(55,101)
(54,459)
Cash from investing activities
(31,524)
(47,316)
(43,714)
Cash from financing activities
(32,679)
(103,659)
(79,762)
FCF
(52,111)
54,167
(277,852)
Balance
Cash
135,964
122,780
184,565
Long term investments
Excess cash
521
54,467
Stockholders' equity
588,521
57,434
57,434
Invested Capital
1,287,783
1,236,727
1,369,152
ROIC
ROCE
EV
Common stock shares outstanding
574,339
574,339
574,339
Price
Market cap
EV
EBITDA
17,648
92,357
104,245
EV/EBITDA
Interest
12,032
15,054
18,364
Interest/NOPBT