Loading...
XHKG
2339
Market cap37mUSD
Jul 15, Last price  
0.34HKD
1D
-1.45%
1Q
44.07%
Jan 2017
-82.47%
IPO
-99.58%
Name

Beijingwest Industries International Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.11
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-4.55%
Revenues
2.71b
+9.30%
2,078,701,6022,572,501,2253,538,105,9454,313,023,259125,388,53357,590,833292,804,317248,586,663165,652,257145,315,9643,354,614,0002,956,848,0004,354,676,0003,903,650,0003,418,281,0002,654,586,0002,311,984,0002,601,955,0002,478,380,0002,708,861,000
Net income
-55m
L+1,032.45%
257,700,498336,015,596408,882,043565,839,98401,533,447,22018,085,0808,197,8833,953,258-64,147,983344,462,000134,067,000107,910,000-8,572,000120,879,0004,889,000-51,544,000-9,305,000-4,885,000-55,320,000
CFO
71m
-37.96%
146,508,048173,930,177533,481,043852,712,34800011,065,91132,924,67266,662,650-19,514,000117,048,000202,370,000-63,426,000222,859,00017,914,000157,270,000-66,117,000114,018,00070,741,000
Dividend
May 28, 20190.04 HKD/sh

Profile

BeijingWest Industries International Limited, an investment holding company, manufactures, sells, and trades in automotive parts and components in Mainland China, the United Kingdom, Germany, the United States, and internationally. The company primarily offers automotive suspension products for use in premium passenger vehicles. It also provides research and technical services. The company was formerly known as Norstar Founders Group Limited and changed its name to BeijingWest Industries International Limited in January 2014. The company is based in Wanchai, Hong Kong. BeijingWest Industries International Limited is a subsidiary of BWI Company Limited.
URL
https://www.bwi-intl.com.hk/
IPO date
Oct 10, 2003
Employees
2,140
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,708,861
9.30%
2,478,380
-4.75%
Cost of revenue
2,796,807
2,486,611
Unusual Expense (Income)
NOPBT
(87,946)
(8,231)
NOPBT Margin
Operating Taxes
(32,219)
15,056
Tax Rate
NOPAT
(55,727)
(23,287)
Net income
(55,320)
1,032.45%
(4,885)
-47.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
38,278
33,610
Long-term debt
562,019
579,203
Deferred revenue
34,813
24,971
Other long-term liabilities
99,193
77,829
Net debt
464,333
490,033
Cash flow
Cash from operating activities
70,741
114,018
CAPEX
(48,806)
(55,101)
Cash from investing activities
(31,524)
(47,316)
Cash from financing activities
(32,679)
(103,659)
FCF
(52,111)
54,167
Balance
Cash
135,964
122,780
Long term investments
Excess cash
521
Stockholders' equity
588,521
57,434
Invested Capital
1,287,783
1,236,727
ROIC
ROCE
EV
Common stock shares outstanding
574,339
574,339
Price
Market cap
EV
EBITDA
17,648
92,357
EV/EBITDA
Interest
12,032
15,054
Interest/NOPBT