Loading...
XHKG
2338
Market cap18bUSD
Jun 06, Last price  
15.80HKD
1D
3.81%
1Q
-2.83%
Jan 2017
164.66%
IPO
1,603.08%
Name

Weichai Power Co Ltd

Chart & Performance

D1W1MN
P/E
11.64
P/S
0.62
EPS
1.24
Div Yield, %
4.61%
Shrs. gr., 5y
1.97%
Rev. gr., 5y
4.35%
Revenues
215.69b
+0.81%
5,282,838,6326,682,899,27529,260,968,28333,127,784,38535,525,182,48263,279,564,38960,019,265,10348,165,394,84958,311,713,43079,637,161,53773,719,915,76093,183,521,384151,569,392,236159,255,832,286174,360,892,512197,491,092,926203,547,703,297175,157,535,625213,958,475,630215,690,504,589
Net income
11.40b
+26.51%
306,505,677684,369,8192,019,408,8591,931,346,5703,407,418,9526,782,145,4395,596,927,1662,990,996,9343,570,791,3845,024,502,3541,390,576,9412,441,188,6316,808,342,5448,657,527,3089,104,955,3549,228,271,9859,492,605,1564,905,013,0429,013,894,02411,403,288,984
CFO
26.09b
-5.01%
19,168,1301,645,909,9792,303,003,3311,874,896,8802,439,294,2678,702,664,0605,952,680,7812,756,168,5905,768,410,76111,171,728,2816,773,901,9928,250,433,47116,258,332,19522,261,628,73323,834,693,28222,928,156,10114,657,559,249027,470,853,32926,094,123,939
Dividend
Sep 20, 20240.4061 HKD/sh
Earnings
Aug 20, 2025

Profile

Weichai Power Co., Ltd. manufactures and sells diesel engines, automobiles, and other automobile components in China and internationally. It operates through Engines, Automobiles and Automobile Components, and Intelligent Logistics segments. The company provides design, development, production, sale, repair, and import and export of engines and auxiliary products, automobile axles and components, and gearboxes and components; hydraulic pumps and motors; hydraulic valves; gears and gear transmission devices; ancillary casting and casting products of hydraulic components; internal combustion engines, energy powertrain systems and ancillary products; technical consultation and technical services; leasing of self-owned houses; steel; business management services; forklift trucks; and warehousing technology and supply chain solution services. It offers its products under the Weichai Power Engine, Fast Gear, Hande Axle, Shacman Heavy Truck, and Linder Hydraulics brands. Weichai Power Co., Ltd. was incorporated in 2002 and is headquartered in Weifang, the People's Republic of China.
IPO date
Mar 11, 2004
Employees
89,000
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
215,690,505
0.81%
213,958,476
22.15%
175,157,536
-13.95%
Cost of revenue
179,198,602
187,536,057
165,138,264
Unusual Expense (Income)
NOPBT
36,491,903
26,422,418
10,019,272
NOPBT Margin
16.92%
12.35%
5.72%
Operating Taxes
3,043,840
1,939,664
402,516
Tax Rate
8.34%
7.34%
4.02%
NOPAT
33,448,062
24,482,755
9,616,756
Net income
11,403,289
26.51%
9,013,894
83.77%
4,905,013
-48.33%
Dividends
(4,753,305)
Dividend yield
4.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,741,796
2,046,782
15,824,269
Long-term debt
25,296,328
35,418,445
37,687,909
Deferred revenue
4,587,961
4,650,817
Other long-term liabilities
38,117,967
44,264,401
27,448,523
Net debt
(56,661,386)
(65,112,936)
(29,193,533)
Cash flow
Cash from operating activities
26,094,124
27,470,853
CAPEX
(7,199,787)
Cash from investing activities
(5,736,881)
Cash from financing activities
(13,029,214)
4,852,046
FCF
30,673,510
18,799,652
3,688,054
Balance
Cash
88,555,432
104,279,302
82,705,711
Long term investments
(4,855,922)
(1,701,139)
Excess cash
72,914,985
91,880,239
73,947,834
Stockholders' equity
103,838,866
102,270,157
91,030,664
Invested Capital
113,956,125
98,198,411
109,684,632
ROIC
31.53%
23.55%
9.49%
ROCE
19.13%
13.90%
5.33%
EV
Common stock shares outstanding
8,726,557
8,639,291
8,605,286
Price
11.88
-8.90%
13.04
24.43%
10.48
-31.32%
Market cap
103,671,495
-7.98%
112,656,358
24.92%
90,183,398
-29.65%
EV
82,272,406
80,893,958
91,916,263
EBITDA
49,159,712
38,330,953
21,083,973
EV/EBITDA
1.67
2.11
4.36
Interest
3,854,442
3,355,408
1,401,308
Interest/NOPBT
10.56%
12.70%
13.99%