Loading...
XHKG
2338
Market cap18bUSD
Apr 03, Last price  
15.68HKD
1D
-2.49%
1Q
33.11%
Jan 2017
162.65%
Name

Weichai Power Co Ltd

Chart & Performance

D1W1MN
P/E
15.29
P/S
0.64
EPS
0.96
Div Yield, %
4.65%
Shrs. gr., 5y
1.51%
Rev. gr., 5y
6.08%
Revenues
213.96b
+22.15%
6,187,995,3135,282,838,6326,682,899,27529,260,968,28333,127,784,38535,525,182,48263,279,564,38960,019,265,10348,165,394,84958,311,713,43079,637,161,53773,719,915,76093,183,521,384151,569,392,236159,255,832,286174,360,892,512197,491,092,926203,547,703,297175,157,535,625213,958,475,630
Net income
9.01b
+83.77%
536,869,562306,505,677684,369,8192,019,408,8591,931,346,5703,407,418,9526,782,145,4395,596,927,1662,990,996,9343,570,791,3845,024,502,3541,390,576,9412,441,188,6316,808,342,5448,657,527,3089,104,955,3549,228,271,9859,492,605,1564,905,013,0429,013,894,024
CFO
27.47b
1,213,076,56219,168,1301,645,909,9792,303,003,3311,874,896,8802,439,294,2678,702,664,0605,952,680,7812,756,168,5905,768,410,76111,171,728,2816,773,901,9928,250,433,47116,258,332,19522,261,628,73323,834,693,28222,928,156,10114,657,559,249027,470,853,329
Dividend
Sep 20, 20240.4061 HKD/sh
Earnings
Apr 28, 2025

Profile

Weichai Power Co., Ltd. manufactures and sells diesel engines, automobiles, and other automobile components in China and internationally. It operates through Engines, Automobiles and Automobile Components, and Intelligent Logistics segments. The company provides design, development, production, sale, repair, and import and export of engines and auxiliary products, automobile axles and components, and gearboxes and components; hydraulic pumps and motors; hydraulic valves; gears and gear transmission devices; ancillary casting and casting products of hydraulic components; internal combustion engines, energy powertrain systems and ancillary products; technical consultation and technical services; leasing of self-owned houses; steel; business management services; forklift trucks; and warehousing technology and supply chain solution services. It offers its products under the Weichai Power Engine, Fast Gear, Hande Axle, Shacman Heavy Truck, and Linder Hydraulics brands. Weichai Power Co., Ltd. was incorporated in 2002 and is headquartered in Weifang, the People's Republic of China.
URL
https://www.weichaipower.com/
IPO date
Mar 11, 2004
Employees
89,000
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
213,958,476
22.15%
175,157,536
-13.95%
Cost of revenue
187,536,057
165,138,264
Unusual Expense (Income)
NOPBT
26,422,418
10,019,272
NOPBT Margin
12.35%
5.72%
Operating Taxes
1,939,664
402,516
Tax Rate
7.34%
4.02%
NOPAT
24,482,755
9,616,756
Net income
9,013,894
83.77%
4,905,013
-48.33%
Dividends
(4,753,305)
Dividend yield
4.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,046,782
15,824,269
Long-term debt
35,418,445
37,687,909
Deferred revenue
4,650,817
Other long-term liabilities
44,264,401
27,448,523
Net debt
(65,112,936)
(29,193,533)
Cash flow
Cash from operating activities
27,470,853
CAPEX
(7,199,787)
Cash from investing activities
(5,736,881)
Cash from financing activities
(13,029,214)
4,852,046
FCF
18,799,652
3,688,054
Balance
Cash
104,279,302
82,705,711
Long term investments
(1,701,139)
Excess cash
91,880,239
73,947,834
Stockholders' equity
102,270,157
91,030,664
Invested Capital
98,198,411
109,684,632
ROIC
23.55%
9.49%
ROCE
13.90%
5.33%
EV
Common stock shares outstanding
8,639,291
8,605,286
Price
13.04
24.43%
10.48
-31.32%
Market cap
112,656,358
24.92%
90,183,398
-29.65%
EV
80,893,958
91,916,263
EBITDA
38,330,953
21,083,973
EV/EBITDA
2.11
4.36
Interest
3,355,408
1,401,308
Interest/NOPBT
12.70%
13.99%