Loading...
XHKG
2317
Market cap120mUSD
Jul 16, Last price  
0.62HKD
1D
1.64%
1Q
-4.62%
Jan 2017
-36.73%
IPO
-37.37%
Name

Vedan International Holdings Ltd

Chart & Performance

D1W1MN
P/E
17.22
P/S
0.31
EPS
0.00
Div Yield, %
9.19%
Shrs. gr., 5y
—
Rev. gr., 5y
1.60%
Revenues
386m
-14.38%
224,976,000257,904,000290,695,000317,431,000348,557,000289,137,000336,107,000382,900,000372,922,000342,453,000325,627,000327,821,000327,640,000322,805,000356,772,000357,857,000360,741,000382,361,000451,007,000386,171,000
Net income
7m
P
24,334,0007,947,00010,935,00015,860,0008,403,00017,983,000-1,480,0007,902,0007,342,0001,488,000-2,434,00012,095,00022,501,00019,061,00014,285,00015,563,00016,650,00011,014,000-3,856,0006,986,000
CFO
32m
P
42,213,00022,579,00020,901,00047,109,00042,496,00053,946,00016,480,00011,277,00028,923,000-6,214,00033,783,00052,236,00066,228,00013,016,00025,234,00023,656,00045,642,00024,872,000-24,714,00032,179,000
Dividend
May 30, 20250.0441436 HKD/sh
Earnings
Aug 18, 2025

Profile

Vedan International (Holdings) Limited, an investment holding company, produces and sells fermentation-based amino acids, food additive products, biochemical products, and cassava starch based industrial products. It offers starch-based industrial products, including native starch, a cassava starch for the production of sausages, ice-creams, canned soup, and noodles; modified starch for industrial applications in textile, paper, food, feed-stuff, and cosmetic products; and glucose syrup for processing of food, confectionery, and bakery products, as well as to produce monosodium glutamate (MSG) and glutamic acid (GA) products, and lysine. The company also provides specialty chemical products, such as caustic soda for the production of MSG products, as well as used in metal processing and food, textile, cosmetics, paint, water treatment, and detergent products; hydrochloric acid for the production of GA products, as well as used in food and textile products, beverages, seafood processing, and metal processing; and hypochlorite that is used as bleaching agent and for the production of detergent products. In addition, it offers PGA hydrogels, gamma-poly-glutamic acid products, and poly-glutamic acid hydrogels. The company sells its products under the VEDAN brand. It serves food distributors and international trading companies, as well as manufacturers of food, paper, textile, and chemical products. It operates in Vietnam, Japan, the People's Republic of China, the United States, Taiwan, ASEAN countries, and internationally. Vedan International (Holdings) Limited is based in Kowloon, Hong Kong.
URL
http://www.vedaninternational.com/
IPO date
Jun 27, 2003
Employees
3,855
Domiciled in
HK
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
386,171
-14.38%
451,007
17.95%
Cost of revenue
373,070
454,342
Unusual Expense (Income)
NOPBT
13,101
(3,335)
NOPBT Margin
3.39%
Operating Taxes
3,346
187
Tax Rate
25.54%
NOPAT
9,755
(3,522)
Net income
6,986
-281.17%
(3,856)
-135.01%
Dividends
(3,487)
(2,466)
Dividend yield
0.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
41,981
56,633
Long-term debt
7,799
9,944
Deferred revenue
Other long-term liabilities
1,634
1,526
Net debt
(5,592)
14,593
Cash flow
Cash from operating activities
32,179
(24,714)
CAPEX
(8,945)
(11,410)
Cash from investing activities
(30,029)
(7,337)
Cash from financing activities
(19,712)
16,428
FCF
21,735
(34,303)
Balance
Cash
50,359
47,810
Long term investments
5,013
4,174
Excess cash
36,063
29,434
Stockholders' equity
247,425
243,459
Invested Capital
307,071
325,737
ROIC
3.08%
ROCE
3.82%
EV
Common stock shares outstanding
1,522,742
1,522,742
Price
0.55
-22.54%
Market cap
837,508
-22.54%
EV
852,331
EBITDA
35,015
15,097
EV/EBITDA
56.46
Interest
2,880
951
Interest/NOPBT
21.98%