Loading...
XHKG
2313
Market cap10bUSD
Apr 03, Last price  
53.10HKD
1D
-14.15%
1Q
-14.63%
Jan 2017
8.26%
IPO
1,830.91%
Name

Shenzhou International Group Holdings Ltd

Chart & Performance

D1W1MN
P/E
16.40
P/S
2.99
EPS
3.03
Div Yield, %
4.39%
Shrs. gr., 5y
—
Rev. gr., 5y
3.57%
Revenues
24.97b
-10.12%
2,116,907,0002,482,984,0002,979,530,0003,655,613,0004,822,596,0006,093,485,0006,719,172,0009,043,442,0008,937,578,00010,047,217,00011,131,532,00012,639,332,00015,099,076,00018,085,247,00020,950,205,00022,665,272,00023,030,648,00023,845,006,00027,781,412,00024,969,792,000
Net income
4.56b
-0.12%
586,895,000353,345,000390,246,000408,088,000699,380,0001,252,030,0001,271,654,0001,703,845,0001,620,158,0001,802,989,0002,065,867,0002,354,664,0002,947,673,0003,762,721,0004,540,487,0005,095,206,0005,106,736,0003,371,702,0004,562,783,0004,557,263,000
CFO
5.23b
+12.93%
680,907,000392,555,000570,879,000307,017,000755,614,0001,147,264,000710,914,0001,641,447,0001,624,567,0001,709,301,0001,918,441,0002,259,107,0003,061,398,0003,689,266,0004,118,732,0005,604,360,0005,754,570,0003,594,348,0004,628,120,0005,226,525,000
Dividend
Jun 04, 20251.28 HKD/sh
Earnings
Aug 26, 2025

Profile

Shenzhou International Group Holdings Limited, an investment holding company, engages in manufacturing, processing, and selling knitwear products. It produces and sells sportswear, casual wear, and lingerie wear. The company is also involved in the import and export of commodities; quality check of garments; print and sale of knitwear products; trading and retail businesses; aircraft leasing; and property management and leasing activities. It has operations in Mainland China, European Union, the United States, Japan, and internationally. The company was incorporated in 2005 and is based in Kowloon, Hong Kong.
URL
http://www.shenzhouintl.com
IPO date
Nov 24, 2005
Employees
95,050
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,969,792
-10.12%
27,781,412
16.51%
Cost of revenue
20,955,354
23,814,291
Unusual Expense (Income)
NOPBT
4,014,438
3,967,121
NOPBT Margin
16.08%
14.28%
Operating Taxes
438,238
698,908
Tax Rate
10.92%
17.62%
NOPAT
3,576,200
3,268,213
Net income
4,557,263
-0.12%
4,562,783
35.33%
Dividends
(2,458,076)
(2,063,239)
Dividend yield
2.07%
1.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,251,312
7,227,232
Long-term debt
2,168,860
2,116,607
Deferred revenue
1,619,415
Other long-term liabilities
(2,000,000)
Net debt
(5,845,925)
(7,905,502)
Cash flow
Cash from operating activities
5,226,525
4,628,120
CAPEX
(805,993)
(1,240,470)
Cash from investing activities
(1,380,017)
(371,328)
Cash from financing activities
333,219
(3,914,790)
FCF
7,507,901
3,434,437
Balance
Cash
16,871,993
13,733,673
Long term investments
1,394,104
3,515,668
Excess cash
17,017,607
15,860,270
Stockholders' equity
32,570,133
30,468,601
Invested Capital
28,111,779
23,595,483
ROIC
13.83%
13.55%
ROCE
8.83%
9.96%
EV
Common stock shares outstanding
1,503,222
1,503,222
Price
79.15
-9.85%
87.80
-41.43%
Market cap
118,980,053
-9.85%
131,982,926
-41.43%
EV
113,134,128
124,090,290
EBITDA
5,488,683
5,354,617
EV/EBITDA
20.61
23.17
Interest
345,805
228,359
Interest/NOPBT
8.61%
5.76%