Loading...
XHKG2313
Market cap11bUSD
Dec 23, Last price  
60.20HKD
1D
-0.41%
1Q
-6.81%
Jan 2017
22.73%
IPO
2,089.09%
Name

Shenzhou International Group Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2313 chart
P/E
18.65
P/S
3.40
EPS
3.03
Div Yield, %
2.72%
Shrs. gr., 5y
—
Rev. gr., 5y
3.57%
Revenues
24.97b
-10.12%
2,116,907,0002,482,984,0002,979,530,0003,655,613,0004,822,596,0006,093,485,0006,719,172,0009,043,442,0008,937,578,00010,047,217,00011,131,532,00012,639,332,00015,099,076,00018,085,247,00020,950,205,00022,665,272,00023,030,648,00023,845,006,00027,781,412,00024,969,792,000
Net income
4.56b
-0.12%
586,895,000353,345,000390,246,000408,088,000699,380,0001,252,030,0001,271,654,0001,703,845,0001,620,158,0001,802,989,0002,065,867,0002,354,664,0002,947,673,0003,762,721,0004,540,487,0005,095,206,0005,106,736,0003,371,702,0004,562,783,0004,557,263,000
CFO
5.23b
+12.93%
680,907,000392,555,000570,879,000307,017,000755,614,0001,147,264,000710,914,0001,641,447,0001,624,567,0001,709,301,0001,918,441,0002,259,107,0003,061,398,0003,689,266,0004,118,732,0005,604,360,0005,754,570,0003,594,348,0004,628,120,0005,226,525,000
Dividend
Sep 09, 20241.25 HKD/sh
Earnings
Mar 24, 2025

Profile

Shenzhou International Group Holdings Limited, an investment holding company, engages in manufacturing, processing, and selling knitwear products. It produces and sells sportswear, casual wear, and lingerie wear. The company is also involved in the import and export of commodities; quality check of garments; print and sale of knitwear products; trading and retail businesses; aircraft leasing; and property management and leasing activities. It has operations in Mainland China, European Union, the United States, Japan, and internationally. The company was incorporated in 2005 and is based in Kowloon, Hong Kong.
URL
http://www.shenzhouintl.com
IPO date
Nov 24, 2005
Employees
95,050
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
24,969,792
-10.12%
27,781,412
16.51%
23,845,006
3.54%
Cost of revenue
20,955,354
23,814,291
20,265,512
Unusual Expense (Income)
NOPBT
4,014,438
3,967,121
3,579,494
NOPBT Margin
16.08%
14.28%
15.01%
Operating Taxes
438,238
698,908
451,637
Tax Rate
10.92%
17.62%
12.62%
NOPAT
3,576,200
3,268,213
3,127,857
Net income
4,557,263
-0.12%
4,562,783
35.33%
3,371,702
-33.98%
Dividends
(2,458,076)
(2,063,239)
(2,717,504)
Dividend yield
2.07%
1.56%
1.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,251,312
7,227,232
10,238,090
Long-term debt
2,168,860
2,116,607
509,297
Deferred revenue
1,619,415
43,474
Other long-term liabilities
(2,000,000)
(376,508)
Net debt
(5,845,925)
(7,905,502)
(3,727,260)
Cash flow
Cash from operating activities
5,226,525
4,628,120
3,594,348
CAPEX
(805,993)
(1,240,470)
(2,180,942)
Cash from investing activities
(1,380,017)
(371,328)
(6,409,715)
Cash from financing activities
333,219
(3,914,790)
1,319,705
FCF
7,507,901
3,434,437
(1,458,604)
Balance
Cash
16,871,993
13,733,673
12,163,229
Long term investments
1,394,104
3,515,668
2,311,418
Excess cash
17,017,607
15,860,270
13,282,397
Stockholders' equity
32,570,133
30,468,601
27,485,880
Invested Capital
28,111,779
23,595,483
24,627,279
ROIC
13.83%
13.55%
14.14%
ROCE
8.83%
9.96%
9.36%
EV
Common stock shares outstanding
1,503,222
1,503,222
1,503,222
Price
79.15
-9.85%
87.80
-41.43%
149.90
0.54%
Market cap
118,980,053
-9.85%
131,982,926
-41.43%
225,333,037
0.54%
EV
113,134,128
124,090,290
221,618,261
EBITDA
5,488,683
5,354,617
4,726,615
EV/EBITDA
20.61
23.17
46.89
Interest
345,805
228,359
144,036
Interest/NOPBT
8.61%
5.76%
4.02%