XHKG2302
Market cap103mUSD
Dec 23, Last price
1.64HKD
1D
0.00%
1Q
5.81%
Jan 2017
-36.19%
Name
CNNC International Limited
Chart & Performance
Profile
CNNC International Limited, an investment holding company, explores for and trades in mineral properties in Mongolia and the People's Republic of China. It operates through Trading of Mineral Property, Exploration and Selling of Mineral Properties, and Supply Chain segments. The company holds interests in uranium projects located in Mongolia. It also sells electronics and other products, including liquid crystal displays, flash drives, memory cards, metal raw materials, etc.; and offers supply chain services. The company was formerly known as United Metals Holdings Limited and changed its name to CNNC International Limited in August 2008. The company was incorporated in 2002 and is headquartered in Hong Kong, Hong Kong. CNNC International Limited is a subsidiary of CNNC Overseas Uranium Holding Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 580,958 -35.86% | 905,730 222.74% | 280,639 -57.67% | |||||||
Cost of revenue | 486,712 | 835,721 | 286,923 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,246 | 70,009 | (6,284) | |||||||
NOPBT Margin | 16.22% | 7.73% | ||||||||
Operating Taxes | 16,800 | 7,247 | 2,457 | |||||||
Tax Rate | 17.83% | 10.35% | ||||||||
NOPAT | 77,446 | 62,762 | (8,741) | |||||||
Net income | 106,315 31.51% | 80,843 12,897.27% | 622 -106.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,362 | 36,000 | 12,000 | |||||||
Long-term debt | 189,904 | 182,000 | 218,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (182,000) | |||||||||
Net debt | (401,886) | (350,989) | (346,701) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 74,155 | 7,469 | 30,951 | |||||||
CAPEX | (432) | (224) | (281) | |||||||
Cash from investing activities | 26,004 | 25,226 | 7,078 | |||||||
Cash from financing activities | (49,117) | (17,715) | (61,876) | |||||||
FCF | 59,489 | 22,488 | (826) | |||||||
Balance | ||||||||||
Cash | 180,434 | 130,732 | 120,625 | |||||||
Long term investments | 412,718 | 438,257 | 456,076 | |||||||
Excess cash | 564,104 | 523,702 | 562,669 | |||||||
Stockholders' equity | (409,245) | (477,324) | 4,892 | |||||||
Invested Capital | 1,056,165 | 1,081,780 | 559,459 | |||||||
ROIC | 7.24% | 7.65% | ||||||||
ROCE | 14.57% | 11.58% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 489,168 | 489,168 | 489,168 | |||||||
Price | 1.69 -17.96% | 2.06 | ||||||||
Market cap | 826,694 -17.96% | 1,007,687 | ||||||||
EV | 424,808 | 656,698 | ||||||||
EBITDA | 94,516 | 70,178 | (6,078) | |||||||
EV/EBITDA | 4.49 | 9.36 | ||||||||
Interest | 14,044 | 8,602 | 6,462 | |||||||
Interest/NOPBT | 14.90% | 12.29% |