XHKG2299
Market cap1.21bUSD
Dec 24, Last price
4.45HKD
1Q
0.23%
Jan 2017
-20.54%
IPO
-15.88%
Name
Billion Industrial Holdings Ltd
Chart & Performance
Profile
Billion Industrial Holdings Limited, together with its subsidiaries, manufactures and sells polyester filament yarns products, polyester products, polyester industrial yarns products, and ES fiber products in the People's Republic of China and internationally. It offers polyester filament yarns comprising drawn textured, fully drawn, and partially oriented yarns for use in the production of fabrics and textiles for various consumer products, including apparel, footwear, and home furnishings; polyester thin films, such as heat sealable, twistable, anti-static, electronic releasing, and coating films, as well as metallization, printing, transfer, electrical insulation, card lamination, hot stamping, metallic yarn, reflector, holographic, and solar base films; and polyester products, consisting od biaxially-oriented polyethylene terephthalate thin films, polyester bottle chips, polyester films, and wasted filament for use in various sectors, including packaging, magnetic materials, imaging, industry, electronics, and electrical appliances. Billion Industrial Holdings Limited was founded in 2003 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17,755,491 14.07% | 15,564,988 9.29% | 14,241,565 68.92% | |||||||
Cost of revenue | 18,041,150 | 15,472,301 | 12,759,806 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (285,659) | 92,687 | 1,481,759 | |||||||
NOPBT Margin | 0.60% | 10.40% | ||||||||
Operating Taxes | 57,935 | 88,983 | 331,745 | |||||||
Tax Rate | 96.00% | 22.39% | ||||||||
NOPAT | (343,594) | 3,704 | 1,150,014 | |||||||
Net income | 353,398 -46.11% | 655,818 -62.73% | 1,759,731 125.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,205) | (2,968) | ||||||||
BB yield | 0.03% | |||||||||
Debt | ||||||||||
Debt current | 417,951 | 759,952 | 795,114 | |||||||
Long-term debt | 288,957 | 108,961 | 520,699 | |||||||
Deferred revenue | 101,567 | 511,453 | ||||||||
Other long-term liabilities | (101,567) | (511,453) | ||||||||
Net debt | (1,143,242) | 541,228 | 554,838 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (93,553) | 2,908,858 | 6,187,764 | |||||||
CAPEX | (1,030,431) | (2,714,633) | (1,200,601) | |||||||
Cash from investing activities | 331,028 | (2,132,758) | (4,129,497) | |||||||
Cash from financing activities | (310,729) | (691,233) | (2,253,247) | |||||||
FCF | (1,073,028) | (251,356) | (3,410,203) | |||||||
Balance | ||||||||||
Cash | 1,850,150 | 327,685 | 760,975 | |||||||
Long term investments | ||||||||||
Excess cash | 962,375 | 48,897 | ||||||||
Stockholders' equity | 10,159,539 | 8,857,769 | 8,201,318 | |||||||
Invested Capital | 9,972,647 | 10,431,644 | 10,211,892 | |||||||
ROIC | 0.04% | 11.09% | ||||||||
ROCE | 0.87% | 14.19% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,118,823 | 2,118,986 | 2,119,026 | |||||||
Price | 4.15 -23.15% | 5.40 44.00% | ||||||||
Market cap | 8,793,792 -23.15% | 11,442,742 43.81% | ||||||||
EV | 9,335,020 | 11,997,580 | ||||||||
EBITDA | 495,276 | 810,575 | 2,118,577 | |||||||
EV/EBITDA | 11.52 | 5.66 | ||||||||
Interest | 120,184 | 216,310 | 268,933 | |||||||
Interest/NOPBT | 233.38% | 18.15% |