Loading...
XHKG2286
Market cap20mUSD
Dec 23, Last price  
0.27HKD
1D
0.00%
1Q
92.86%
Jan 2017
-85.28%
IPO
-90.92%
Name

Chen Xing Development Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2286 chart
P/E
—
P/S
0.51
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.71%
Rev. gr., 5y
-22.36%
Revenues
300m
-74.88%
258,504,000303,200,000825,888,000966,213,0001,081,989,0001,076,685,0001,064,690,0001,307,084,0001,207,502,0001,568,596,0001,195,880,000300,374,000
Net income
-152m
L
20,858,00014,434,000104,342,000290,103,000151,832,000170,519,000124,889,000106,028,000206,738,000113,498,00050,904,000-151,837,000
CFO
157m
+610.60%
86,899,000-310,766,000428,500,000204,100,000831,088,000-320,810,000867,468,000-1,501,265,000-406,291,000-508,016,00022,062,000156,773,000
Dividend
Jun 04, 20180.2 HKD/sh
Earnings
May 30, 2025

Profile

Chen Xing Development Holdings Limited, an investment holding company, engages in the development and sale of residential and commercial properties in Mainland China. The company's property portfolio includes mid-rise and high-rise, SOHO, and multi-story garden apartments; and townhouses, retail outlets, hotels, parking spaces, and ancillary facilities. It is also involved in the provision of real estate brokerage and exhibition services; and property construction activities, as well as sale of construction materials. Chen Xing Development Holdings Limited was founded in 1997 and is headquartered in Jinzhong, the People's Republic of China.
URL
http://www.chen-xing.cn
IPO date
Jul 03, 2015
Employees
237
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
300,374
-74.88%
1,195,880
-23.76%
1,568,596
29.90%
Cost of revenue
406,821
944,882
1,232,218
Unusual Expense (Income)
NOPBT
(106,447)
250,998
336,378
NOPBT Margin
20.99%
21.44%
Operating Taxes
(38,301)
59,699
172,693
Tax Rate
23.78%
51.34%
NOPAT
(68,146)
191,299
163,685
Net income
(151,837)
-398.28%
50,904
-55.15%
113,498
-45.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,815,782
1,005,392
2,386,114
Long-term debt
42,000
2,149,724
754,264
Deferred revenue
2,149,724
754,264
Other long-term liabilities
86,438
(2,149,724)
(754,264)
Net debt
2,586,073
2,769,565
2,841,813
Cash flow
Cash from operating activities
156,773
22,062
(508,016)
CAPEX
(3,843)
(109)
(1,805)
Cash from investing activities
(38,138)
39,469
(1,790)
Cash from financing activities
(238,822)
28,583
217,493
FCF
(679,580)
727,366
(759,844)
Balance
Cash
203,689
334,775
240,373
Long term investments
68,020
50,776
58,192
Excess cash
256,690
325,757
220,135
Stockholders' equity
1,033,964
1,241,067
1,197,015
Invested Capital
4,317,735
4,076,302
4,133,068
ROIC
4.66%
4.20%
ROCE
5.67%
7.68%
EV
Common stock shares outstanding
600,000
600,000
600,000
Price
0.34
 
1.53
4.08%
Market cap
204,000
 
918,000
4.08%
EV
3,030,150
3,953,346
EBITDA
(99,510)
261,559
348,870
EV/EBITDA
11.33
Interest
76,008
40,256
32,092
Interest/NOPBT
16.04%
9.54%