Loading...
XHKG2282
Market cap4.76bUSD
Dec 23, Last price  
9.73HKD
1D
0.21%
1Q
-9.07%
Jan 2017
-39.49%
IPO
-35.82%
Name

MGM China Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2282 chart
P/E
14.01
P/S
2.66
EPS
0.69
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-6.29%
Revenues
13.87b
+163.35%
12,434,728,00020,293,627,00021,773,592,00025,727,513,00025,454,296,00017,170,453,00014,907,468,00015,356,006,00019,200,721,00022,765,036,0005,095,983,0009,410,814,0005,268,569,00013,874,954,000
Net income
2.64b
P
1,566,035,0003,279,060,0004,530,829,0005,333,528,0005,706,943,0003,112,515,0003,036,508,0002,320,185,0001,068,499,0001,931,228,000-5,201,531,000-3,846,616,000-5,231,911,0002,638,304,000
CFO
8.27b
P
3,359,528,0006,356,136,0006,445,290,0007,528,090,0005,199,046,0003,209,865,0002,762,361,0007,157,880,0002,159,044,0004,333,610,000-2,969,889,000-449,607,000-2,113,878,0008,267,865,000
Dividend
Sep 11, 20240.353 HKD/sh
Earnings
Feb 11, 2025

Profile

MGM China Holdings Limited, an investment holding company, engages in the development, ownership, and operation of gaming and lodging resorts in the Greater China region. The company develops and operates casino games of chance and other casino games, and related hotel and resort facilities, as well as provides hotel management services; and develops integrated resorts in Macau. It owns and operates MGM Macau, an integrated resort that includes a casino with 845 slot machines and 289 gaming tables; a hotel with 585 hotel rooms, suites, and villas; and amenities, including 8 restaurants, retail outlets, pool, and spa facilities, as well as a convention space. The company also owns MGM Cotai, a resort that consists of a casino with 839 slot machines and 263 gaming tables; a hotel with 1,418 hotel rooms, suites, and skylofts; 12 restaurants and bars; retail outlets; and a meeting space, as well as other non-gaming offerings. In addition, MGM China Holdings Limited is involved in the provision of outsourcing services, including information technology, accounting, human resources, hotel reservation, and convention consultation. The company was incorporated in 2010 and is headquartered in Macau. MGM China Holdings Limited is a subsidiary of MGM Resorts International Holdings, Ltd.
URL
https://cn.mgmchinaholdings.com/
IPO date
Jun 03, 2011
Employees
10,568
Domiciled in
MO
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,874,954
163.35%
5,268,569
-44.02%
9,410,814
84.67%
Cost of revenue
6,070,673
6,239,356
8,638,458
Unusual Expense (Income)
NOPBT
7,804,281
(970,787)
772,356
NOPBT Margin
56.25%
8.21%
Operating Taxes
46,735
15,741
18,615
Tax Rate
0.60%
2.41%
NOPAT
7,757,546
(986,528)
753,741
Net income
2,638,304
-150.43%
(5,231,911)
36.01%
(3,846,616)
-26.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
(14,528)
(25,273)
BB yield
0.04%
0.14%
Debt
Debt current
5,881,118
21,078
27,895
Long-term debt
18,615,849
33,087,732
24,333,349
Deferred revenue
Other long-term liabilities
1,761,743
6,520
11,671
Net debt
20,264,981
25,430,957
21,249,224
Cash flow
Cash from operating activities
8,267,865
(2,113,878)
(449,607)
CAPEX
(354,650)
(291,500)
(527,715)
Cash from investing activities
(124,645)
(1,320,931)
(518,489)
Cash from financing activities
(10,616,178)
7,037,130
1,442,561
FCF
9,085,777
784,554
2,272,868
Balance
Cash
4,231,986
6,706,591
3,112,020
Long term investments
971,262
Excess cash
3,538,238
7,414,425
2,641,479
Stockholders' equity
(11,725,943)
(2,039,387)
3,800,000
Invested Capital
36,458,315
30,958,711
22,697,623
ROIC
23.01%
3.23%
ROCE
31.55%
3.05%
EV
Common stock shares outstanding
3,813,037
3,800,000
3,800,531
Price
9.91
15.23%
8.60
81.82%
4.73
-62.58%
Market cap
37,787,197
15.63%
32,680,000
81.79%
17,976,512
-62.57%
EV
58,052,178
70,477,000
52,237,829
EBITDA
9,690,384
1,062,820
2,929,830
EV/EBITDA
5.99
66.31
17.83
Interest
1,913,522
1,531,950
1,270,326
Interest/NOPBT
24.52%
164.47%