XHKG2280
Market cap27mUSD
Dec 23, Last price
0.16HKD
1D
-6.29%
1Q
-9.89%
Jan 2017
-97.12%
Name
HC Group Inc
Chart & Performance
Profile
HC Group Inc., an investment holding company, provides business information services through online in the People's Republic of China. It operates through Technology-Driven New Retail, Smart Industries, and Platform and Corporate Services segments. The company provides industrial internet trading platform and advertising services through B2B website hc360.com; online advertising and IT-related products information services through zol.com.cn; and B2B2C retail of electronics products. It also offers Union Cotton, a digital service platform for textile supply chain; and ibuychem.com, a B2B trading platform for chemical, rubber, and plastics industry, as well as sells goods through B2B trading platforms. In addition, the company provides software as a service in 3C industrial internet and new technology retail solutions; anti-counterfeiting products and services; and financing services, including micro-credit and lease financing, and factoring services. Further, it hosts exhibitions and seminars. The company was formerly known as HC International, Inc. and changed its name to HC Group Inc. in July 2018. HC Group Inc. was founded in 1992 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 18,447,807 9.26% | 16,883,681 -2.90% | 17,388,661 19.66% | |||||||
Cost of revenue | 18,545,159 | 16,976,825 | 17,438,445 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (97,352) | (93,144) | (49,784) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 10,769 | (42,807) | 11,437 | |||||||
Tax Rate | ||||||||||
NOPAT | (108,121) | (50,337) | (61,221) | |||||||
Net income | (1,829,540) 695.05% | (230,116) -62.28% | (610,081) -18.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 410,548 | 1,077,766 | 511,688 | |||||||
Long-term debt | 5,149 | 28,337 | 567,460 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,834 | 7,242 | ||||||||
Net debt | (237,662) | 91,954 | (620,679) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 250,391 | (127,534) | (180,753) | |||||||
CAPEX | (1,138) | (1,062) | (6,808) | |||||||
Cash from investing activities | 103,659 | 67,049 | 276,184 | |||||||
Cash from financing activities | (294,595) | 38,473 | (15,738) | |||||||
FCF | 1,040,787 | (478,707) | (186,090) | |||||||
Balance | ||||||||||
Cash | 365,682 | 312,023 | 333,812 | |||||||
Long term investments | 287,677 | 702,126 | 1,366,015 | |||||||
Excess cash | 169,965 | 830,394 | ||||||||
Stockholders' equity | (1,962,579) | 477,492 | 743,876 | |||||||
Invested Capital | 3,558,940 | 4,148,827 | 3,787,560 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,309,931 | 1,309,931 | 1,309,931 | |||||||
Price | 0.23 -28.31% | 0.33 -51.49% | 0.67 -39.64% | |||||||
Market cap | 305,214 -28.31% | 425,728 -51.49% | 877,654 -36.18% | |||||||
EV | 692,418 | 1,187,193 | 939,386 | |||||||
EBITDA | (41,488) | 45,411 | 43,215 | |||||||
EV/EBITDA | 26.14 | 21.74 | ||||||||
Interest | 9,017 | 54,875 | 62,757 | |||||||
Interest/NOPBT |