Loading...
XHKG2239
Market cap37mUSD
Dec 20, Last price  
0.90HKD
1D
1.12%
Jan 2017
-67.15%
IPO
-72.56%
Name

Smit Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2239 chart
P/E
—
P/S
1.68
EPS
—
Div Yield, %
0.14%
Shrs. gr., 5y
0.83%
Rev. gr., 5y
-11.47%
Revenues
22m
-23.59%
49,300,80747,180,98456,006,82565,141,05159,053,89691,780,92341,318,57838,099,72037,789,78136,252,35929,410,71322,471,495
Net income
-14m
L
6,851,4742,674,7745,459,8243,322,7047,500,58611,098,8681,317,73410,602,142-3,433,7719,844,17457,186,976-13,896,736
CFO
-13m
L
15,876,9027,951,972-840,2195,434,5982,585,09519,829,107-360,42431,929,992-6,509,5959,522,42326,742,715-12,548,832
Dividend
Jun 06, 20240.01 HKD/sh
Earnings
May 30, 2025

Profile

SMIT Holdings Limited designs, develops, and markets security devices for pay TV broadcasting access and mobile point-of-sale payment (mPOS) systems worldwide. It operates through CAM, Rapid Verification Systems and Software, Cloud Services, and IC Solutions segments. The CAM and mPOS devices enable secure distribution and delivery of digital content to television and secure mobile payment transaction. It also develops and sells rapid hardware-based verification systems and software; researches, develops, and sells IC products and related design services; and provides cloud services, including cloud platform services and related support services. In addition, the company is involved in the development and application of full process electronic design automation systems for chip design. SMIT Holdings Limited was founded in 2002 and is headquartered in Sha Tin, Hong Kong.
URL
https://www.smit.com.cn/
IPO date
Mar 30, 2016
Employees
169
Domiciled in
HK
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,471
-23.59%
29,411
-18.87%
36,252
-4.07%
Cost of revenue
34,101
68,528
70,371
Unusual Expense (Income)
NOPBT
(11,629)
(39,117)
(34,119)
NOPBT Margin
Operating Taxes
(1,830)
10,110
(1,527)
Tax Rate
NOPAT
(9,800)
(49,228)
(32,592)
Net income
(13,897)
-124.30%
57,187
480.92%
9,844
-386.69%
Dividends
(409)
(408)
(412)
Dividend yield
0.04%
Proceeds from repurchase of equity
615
4
145
BB yield
-0.01%
Debt
Debt current
598
17,544
13,984
Long-term debt
1,139
2,789
19,548
Deferred revenue
21,631
36,560
Other long-term liabilities
16,786
52
(15,057)
Net debt
(147,262)
(171,887)
(90,232)
Cash flow
Cash from operating activities
(12,549)
26,743
9,522
CAPEX
(450)
(6,280)
(18,534)
Cash from investing activities
2,617
12,605
(26,291)
Cash from financing activities
(17,082)
(9,666)
(11,338)
FCF
(13,245)
(31,612)
(34,954)
Balance
Cash
20,568
48,233
18,799
Long term investments
128,431
143,987
104,964
Excess cash
147,875
190,749
121,951
Stockholders' equity
55,855
107,169
56,628
Invested Capital
133,296
115,399
134,210
ROIC
ROCE
EV
Common stock shares outstanding
322,752
322,769
323,057
Price
3.40
25.93%
Market cap
1,098,394
27.62%
EV
1,036,990
EBITDA
(5,361)
(24,389)
(24,682)
EV/EBITDA
Interest
326
1,305
1,286
Interest/NOPBT