Loading...
XHKG
2202
Market cap11bUSD
Apr 03, Last price  
5.77HKD
1D
3.78%
1Q
13.36%
Jan 2017
-67.40%
Name

China Vanke Co Ltd

Chart & Performance

D1W1MN
P/E
5.05
P/S
0.13
EPS
1.07
Div Yield, %
—
Shrs. gr., 5y
1.31%
Rev. gr., 5y
9.37%
Revenues
465.74b
-7.56%
7,667,226,23710,558,851,68317,848,210,28235,526,611,30140,991,779,21448,881,013,14350,713,851,44271,782,749,800103,116,245,136135,418,791,080146,388,004,498195,549,130,020240,477,236,923242,897,110,250297,679,331,103367,893,877,538419,111,677,714452,797,773,974503,838,367,358465,739,076,702
Net income
12.16b
-67.61%
878,006,2551,350,362,8162,154,639,3154,844,235,4944,033,170,0275,329,737,7277,283,127,0399,624,875,26812,551,182,39215,118,549,40515,745,454,14418,119,406,24921,022,606,25628,051,814,88233,772,651,67855,131,614,57259,298,116,44438,069,527,01837,550,909,30512,162,684,368
CFO
3.91b
+42.24%
1,048,590,341843,439,1340009,253,351,3192,237,255,4513,389,424,5713,725,958,4721,923,868,88941,724,819,11316,046,020,69139,566,129,02182,322,834,21633,618,183,38845,686,809,51553,188,022,2434,113,160,9482,750,449,4783,912,323,920
Dividend
Jul 14, 20230.73861 HKD/sh
Earnings
Apr 28, 2025

Profile

China Vanke Co., Ltd., together with its subsidiaries, engages in the development and sale of properties in the Mainland China, Hong Kong, and internationally. The company operates through Property Development and Property Management segments. It develops residential buildings, commercial offices, and other ancillary facilities. The company also provides property management and related services to purchasers and tenants of its own developed residential properties, shopping arcades, and office buildings, as well as to properties developed by external property developers; and undertakes construction contracts. In addition, it is involved in logistics and warehousing, hotel and resort, education, and housing rental businesses. The company was incorporated in 1984 and is headquartered in Shenzhen, the People's Republic of China.
URL
https://www.vanke.com/
IPO date
Jan 29, 1991
Employees
131,817
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
465,739,077
-7.56%
503,838,367
11.27%
Cost of revenue
413,358,911
428,001,654
Unusual Expense (Income)
NOPBT
52,380,166
75,836,713
NOPBT Margin
11.25%
15.05%
Operating Taxes
9,349,870
14,835,276
Tax Rate
17.85%
19.56%
NOPAT
43,030,296
61,001,437
Net income
12,162,684
-67.61%
37,550,909
-1.36%
Dividends
(8,063,272)
(11,276,622)
Dividend yield
6.54%
5.34%
Proceeds from repurchase of equity
(15,143,128)
BB yield
12.29%
Debt
Debt current
64,030,858
68,055,380
Long-term debt
296,924,346
293,720,302
Deferred revenue
466,841,147
Other long-term liabilities
1,714,167
(465,304,698)
Net debt
128,387,453
89,949,771
Cash flow
Cash from operating activities
3,912,324
2,750,449
CAPEX
(8,444,871)
Cash from investing activities
(4,615,642)
Cash from financing activities
(36,813,164)
3,438,919
FCF
(12,304,899)
(5,580,987)
Balance
Cash
99,827,370
137,225,777
Long term investments
132,740,382
134,600,134
Excess cash
209,280,798
246,633,993
Stockholders' equity
378,428,566
481,664,620
Invested Capital
536,677,512
467,768,535
ROIC
8.57%
14.24%
ROCE
7.01%
10.60%
EV
Common stock shares outstanding
11,782,753
11,593,943
Price
10.46
-42.53%
18.20
-7.89%
Market cap
123,247,601
-41.59%
211,009,768
-8.10%
EV
403,783,972
561,273,596
EBITDA
61,460,961
85,136,675
EV/EBITDA
6.57
6.59
Interest
4,843,698
5,886,552
Interest/NOPBT
9.25%
7.76%