Loading...
XHKG
2199
Market cap259mUSD
May 09, Last price  
1.65HKD
1D
-1.79%
1Q
-19.90%
Jan 2017
-74.34%
IPO
-75.08%
Name

Regina Miracle International(Hldings)Ltd

Chart & Performance

D1W1MN
P/E
14.11
P/S
0.29
EPS
0.12
Div Yield, %
1.33%
Shrs. gr., 5y
Rev. gr., 5y
2.30%
Revenues
7.02b
-10.95%
2,903,273,0003,802,971,0004,192,009,0005,081,774,0004,676,937,0005,868,048,0006,263,280,0006,341,010,0005,974,290,0008,346,728,0007,879,287,0007,016,802,000
Net income
143m
-62.64%
128,094,000166,911,000337,806,000442,054,00097,635,000240,188,000282,438,000289,953,000125,515,000520,694,000383,258,000143,175,000
CFO
747m
-50.54%
186,234,000348,021,000663,735,000287,329,000183,784,000466,154,000563,178,000747,353,000444,708,0001,025,094,0001,510,233,000746,975,000
Dividend
Sep 13, 20240.022 HKD/sh

Profile

Regina Miracle International (Holdings) Limited, an investment holding company, designs, manufactures, and trades in a range of intimate wear and functional sports products. It operates through Intimate Wear, Sports Products, Consumer Electronics Components, Bra Pads and Moulded Products, Footwear, and Fabric Masks segments. The company offers bras, bra tops, panties, shapewear, and swimwear; sports bras, leggings, shorts, and tops; virtual reality headsets, keyboards, laptops, and tablet PC accessories; bra pads and other molded products; and shoes. It is also involved in the development, manufacturing, and trading of fabric sports masks; and provision of sales agency and information technology services. The company operates in the United States, the People's Republic of China, Europe, Japan, Malaysia, Indonesia, Singapore, the Philippines, Vietnam, Thailand, Bangladesh, Sri Lanka, India, Korea, Canada, Australia, and internationally. The company was founded in 1998 and is headquartered in Kwai Chung, Hong Kong. Regina Miracle International (Holdings) Limited is a subsidiary of Regent Marvel Investment Holdings Limited.
IPO date
Oct 08, 2015
Employees
37,015
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
7,016,802
-10.95%
7,879,287
-5.60%
Cost of revenue
6,414,094
7,095,346
Unusual Expense (Income)
NOPBT
602,708
783,941
NOPBT Margin
8.59%
9.95%
Operating Taxes
9,002
72,963
Tax Rate
1.49%
9.31%
NOPAT
593,706
710,978
Net income
143,175
-62.64%
383,258
-26.39%
Dividends
(64,885)
(192,207)
Dividend yield
2.68%
5.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
661,690
381,182
Long-term debt
3,737,225
3,898,248
Deferred revenue
1
3,676,276
Other long-term liabilities
35,420
(3,638,548)
Net debt
3,043,285
3,222,897
Cash flow
Cash from operating activities
746,975
1,510,233
CAPEX
(375,911)
(439,554)
Cash from investing activities
(393,314)
(868,261)
Cash from financing activities
(251,558)
(865,382)
FCF
380,938
1,505,568
Balance
Cash
623,117
675,028
Long term investments
732,513
381,505
Excess cash
1,004,790
662,569
Stockholders' equity
2,138,194
2,060,296
Invested Capital
6,677,376
6,870,504
ROIC
8.76%
9.98%
ROCE
7.76%
10.35%
EV
Common stock shares outstanding
1,224,250
1,224,250
Price
1.98
-32.19%
2.92
-38.66%
Market cap
2,424,015
-32.19%
3,574,810
-38.66%
EV
5,467,300
7,016,710
EBITDA
1,127,892
1,347,398
EV/EBITDA
4.85
5.21
Interest
336,956
293,532
Interest/NOPBT
55.91%
37.44%