Loading...
XHKG2193
Market cap10mUSD
Dec 23, Last price  
0.20HKD
1D
-2.40%
1Q
11.54%
Jan 2017
-82.80%
IPO
-76.93%
Name

Man King Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2193 chart
P/E
—
P/S
0.25
EPS
—
Div Yield, %
17.24%
Shrs. gr., 5y
—
Rev. gr., 5y
12.89%
Revenues
338m
-25.24%
255,330,000201,030,000260,845,000183,279,000164,516,000232,157,000184,635,000231,661,000276,552,000408,200,000452,781,000338,486,000
Net income
-23m
L
28,349,00040,710,00034,985,00027,202,0008,529,0007,007,000-2,634,0002,949,00015,744,00036,922,00042,135,000-22,742,000
CFO
-52m
L
9,198,0007,334,0008,601,000-6,389,00013,026,000-6,463,00013,299,000-25,623,00056,626,00066,495,999108,071,000-52,210,000
Dividend
Sep 06, 20230.035 HKD/sh

Profile

Man King Holdings Limited, an investment holding company, provides construction and civil engineering services to the public and private sectors in Hong Kong. It undertakes road and bridge, drainage and sewage, port work, site formation, public filling management, environmental, water work, electrical and mechanical, and building projects. The company was founded in 1995 and is based in Kowloon, Hong Kong. Man King Holdings Limited is a subsidiary of Jade Vantage Holdings Limited.
URL
https://www.manking.com.hk
IPO date
Jul 03, 2015
Employees
177
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
338,486
-25.24%
452,781
10.92%
408,200
47.60%
Cost of revenue
391,778
417,146
383,565
Unusual Expense (Income)
NOPBT
(53,292)
35,635
24,635
NOPBT Margin
7.87%
6.04%
Operating Taxes
(1,824)
8,837
4,123
Tax Rate
24.80%
16.74%
NOPAT
(51,468)
26,798
20,512
Net income
(22,742)
-153.97%
42,135
14.12%
36,922
134.51%
Dividends
(14,694)
(14,694)
(12,595)
Dividend yield
11.48%
10.77%
10.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,320
6,650
7,707
Long-term debt
16,037
19,288
24,164
Deferred revenue
Other long-term liabilities
(1)
(1)
Net debt
(273,081)
(325,730)
(226,361)
Cash flow
Cash from operating activities
(52,210)
108,071
66,496
CAPEX
(5,967)
(3,461)
(13,838)
Cash from investing activities
(6,629)
(4,591)
(11,620)
Cash from financing activities
(22,634)
(21,418)
(13,920)
FCF
(47,871)
39,095
18,585
Balance
Cash
180,831
239,918
158,426
Long term investments
112,607
111,750
99,806
Excess cash
276,514
329,029
237,822
Stockholders' equity
242,633
266,346
219,938
Invested Capital
40,275
52,248
75,596
ROIC
41.92%
27.35%
ROCE
11.14%
8.29%
EV
Common stock shares outstanding
419,818
419,818
419,818
Price
0.31
-6.15%
0.33
8.33%
0.30
 
Market cap
128,044
-6.15%
136,441
8.33%
125,945
 
EV
(145,037)
(189,289)
(100,416)
EBITDA
(43,556)
46,493
32,666
EV/EBITDA
3.33
Interest
356
413
221
Interest/NOPBT
1.16%
0.90%