Loading...
XHKG
2191
Market cap273mUSD
Apr 09, Last price  
2.60HKD
1D
-2.62%
1Q
-16.93%
IPO
-41.57%
Name

SF Real Estate Investment Trust

Chart & Performance

D1W1MN
No data to show
P/E
9.67
P/S
4.77
EPS
0.27
Div Yield, %
11.05%
Shrs. gr., 5y
9.19%
Rev. gr., 5y
11.70%
Revenues
445m
+5.56%
255,838,000269,303,000279,000,000244,274,000421,469,000444,918,000
Net income
219m
-50.08%
297,998,000174,800,00026,880,000174,271,000439,673,000219,469,000
CFO
246m
+50.13%
210,939,000222,039,000213,840,000108,771,000163,768,000245,867,000
Dividend
Aug 28, 20240.1471 HKD/sh
Earnings
May 23, 2025

Profile

SF Real Estate Investment Trust invests in income-generating real estate that focuses on logistics properties. The company is headquartered in Hong Kong.
URL
IPO date
May 17, 2021
Employees
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
444,918
5.56%
421,469
72.54%
Cost of revenue
124,646
109,876
Unusual Expense (Income)
NOPBT
320,272
311,593
NOPBT Margin
71.98%
73.93%
Operating Taxes
53,778
104,363
Tax Rate
16.79%
33.49%
NOPAT
266,494
207,230
Net income
219,469
-50.08%
439,673
152.29%
Dividends
(229,680)
(247,303)
Dividend yield
10.66%
10.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
47,464
48,210
Long-term debt
2,515,970
2,601,904
Deferred revenue
33,349
37,954
Other long-term liabilities
4,404
1,307
Net debt
2,340,237
2,324,764
Cash flow
Cash from operating activities
245,867
163,768
CAPEX
(4,600)
(2,346)
Cash from investing activities
93,460
(187,089)
Cash from financing activities
(422,843)
(98,868)
FCF
(8,879)
483,013
Balance
Cash
190,247
274,136
Long term investments
32,950
51,214
Excess cash
200,951
304,277
Stockholders' equity
4,233,618
3,984,000
Invested Capital
6,633,854
6,640,019
ROIC
4.02%
3.31%
ROCE
4.25%
4.10%
EV
Common stock shares outstanding
807,160
800,000
Price
2.67
-8.25%
2.91
-13.39%
Market cap
2,155,117
-7.43%
2,328,000
-13.39%
EV
4,495,354
4,652,764
EBITDA
322,451
313,165
EV/EBITDA
13.94
14.86
Interest
113,185
72,451
Interest/NOPBT
35.34%
23.25%