Kaisa Prosperity Holdings Ltd

Chart & Performance

D1W1MN

P/E

—

P/S

0.12

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

7.56%

Rev. gr., 5y

14.90%

Revenues

1.79b

+0.58%

Net income

-450m

CFO

66m

Dividend

Jun 18, 20210.69 HKD/sh

Earnings

Mar 20, 2025

Profile

Kaisa Prosperity Holdings Limited, an investment holding company, provides property management services in China. Its property management services include management of properties, maintenance and repair of buildings and ancillary facilities, community security management, car-park management, equipment installation, and property consulting services. The company also provides pre-delivery services, such as construction sites management, which includes security, cleaning, and maintenance services; and display units and property sales venues management. In addition, it offers community value-added services consisting of spatial resources leasing, housing rental and sales, decoration and renovation, and other related services through offline and online channels; and smart solution services for various business fields, such as smart medical care, smart education, smart transportation, smart industry, and integrated resource. Further, the company provides equipment installation services. It offers its services to residential and non-residential properties, including commercial properties, office buildings, arenas and stadiums, government buildings, public facilities, and industrial parks. The company was formerly known as Kaisa Property Holdings Limited and changed its name to Kaisa Prosperity Holdings Limited in July 2019. The company was founded in 1999 and is headquartered in Shenzhen, the People's Republic of China. Kaisa Prosperity Holdings Limited is a subsidiary of Ye Chang Investment Company Limited.

URL

http://www.jzywy.com/

IPO date

Dec 06, 2018

Employees

12,361

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	1,794,267 0.58%	1,783,883 -33.10%	2,666,440 54.12%
Cost of revenue	1,515,369	1,552,537	2,136,143
Unusual Expense (Income)
NOPBT	278,898	231,346	530,297
NOPBT Margin	15.54%	12.97%	19.89%
Operating Taxes	(144,312)	32,315	66,929
Tax Rate		13.97%	12.62%
NOPAT	423,210	199,031	463,368
Net income	(449,984) -581.86%	93,385 64.39%	56,806 -74.41%
Dividends		(2,797)	(90,153)
Dividend yield		0.44%	4.83%
Proceeds from repurchase of equity			5,690
BB yield			-0.30%
Debt
Debt current	5,636	5,362	6,089
Long-term debt	18,486	25,464	30,949
Deferred revenue
Other long-term liabilities	16,368	18,548	31,722
Net debt	(481,250)	(612,458)	(702,706)
Cash flow
Cash from operating activities	66,034	(71,018)	(282,818)
CAPEX	(3,186)	(6,879)	(7,911)
Cash from investing activities	(11,221)	(32,709)	(289,250)
Cash from financing activities	(15,359)	(6,948)	(88,744)
FCF	730,922	28,153	148,069
Balance
Cash	286,774	247,320	357,995
Long term investments	218,598	395,964	381,749
Excess cash	415,659	554,090	606,422
Stockholders' equity	419,686	872,551	762,719
Invested Capital	552,303	794,011	634,893
ROIC	62.87%	27.86%	77.35%
ROCE	28.81%	17.01%	42.27%
EV
Common stock shares outstanding	154,110	154,110	155,794
Price	1.04 -74.57%	4.09 -65.86%	11.98 -36.55%
Market cap	160,274 -74.57%	630,310 -66.23%	1,866,412 -34.14%
EV	(250,365)	80,463	1,215,659
EBITDA	308,773	263,633	549,233
EV/EBITDA		0.31	2.21
Interest	673	770	813
Interest/NOPBT	0.24%	0.33%	0.15%