Loading...
XHKG
2168
Market cap32mUSD
Jun 16, Last price  
1.59HKD
1D
0.62%
1Q
-6.32%
IPO
-82.09%
Name

Kaisa Prosperity Holdings Ltd

Chart & Performance

D1W1MN
P/E
15.37
P/S
0.13
EPS
0.09
Div Yield, %
Shrs. gr., 5y
1.94%
Rev. gr., 5y
6.58%
Revenues
1.74b
-3.28%
478,028,000539,107,000669,159,000895,768,0001,261,909,0001,730,149,0002,666,440,0001,783,883,0001,794,267,0001,735,427,000
Net income
15m
P
57,720,00058,114,00071,441,00054,056,000163,898,000221,951,00056,806,00093,385,000-449,984,00014,576,000
CFO
0k
-100.00%
-56,747,0001,671,00023,459,000450,461,000274,052,000181,816,000-282,818,000-71,018,00066,034,0000
Dividend
Jun 18, 20210.69 HKD/sh
Earnings
Aug 21, 2025

Profile

Kaisa Prosperity Holdings Limited, an investment holding company, provides property management services in China. Its property management services include management of properties, maintenance and repair of buildings and ancillary facilities, community security management, car-park management, equipment installation, and property consulting services. The company also provides pre-delivery services, such as construction sites management, which includes security, cleaning, and maintenance services; and display units and property sales venues management. In addition, it offers community value-added services consisting of spatial resources leasing, housing rental and sales, decoration and renovation, and other related services through offline and online channels; and smart solution services for various business fields, such as smart medical care, smart education, smart transportation, smart industry, and integrated resource. Further, the company provides equipment installation services. It offers its services to residential and non-residential properties, including commercial properties, office buildings, arenas and stadiums, government buildings, public facilities, and industrial parks. The company was formerly known as Kaisa Property Holdings Limited and changed its name to Kaisa Prosperity Holdings Limited in July 2019. The company was founded in 1999 and is headquartered in Shenzhen, the People's Republic of China. Kaisa Prosperity Holdings Limited is a subsidiary of Ye Chang Investment Company Limited.
IPO date
Dec 06, 2018
Employees
12,361
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,735,427
-3.28%
1,794,267
0.58%
1,783,883
-33.10%
Cost of revenue
1,473,045
1,515,369
1,552,537
Unusual Expense (Income)
NOPBT
262,382
278,898
231,346
NOPBT Margin
15.12%
15.54%
12.97%
Operating Taxes
15,192
(144,312)
32,315
Tax Rate
5.79%
13.97%
NOPAT
247,190
423,210
199,031
Net income
14,576
-103.24%
(449,984)
-581.86%
93,385
64.39%
Dividends
(2,797)
Dividend yield
0.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,149
5,636
5,362
Long-term debt
5,309
18,486
25,464
Deferred revenue
Other long-term liabilities
13,453
16,368
18,548
Net debt
(371,920)
(481,250)
(612,458)
Cash flow
Cash from operating activities
66,034
(71,018)
CAPEX
(3,186)
(6,879)
Cash from investing activities
(11,221)
(32,709)
Cash from financing activities
(15,359)
(6,948)
FCF
266,986
730,922
28,153
Balance
Cash
243,300
286,774
247,320
Long term investments
137,078
218,598
395,964
Excess cash
293,607
415,659
554,090
Stockholders' equity
955,140
419,686
872,551
Invested Capital
679,215
552,303
794,011
ROIC
40.14%
62.87%
27.86%
ROCE
26.97%
28.81%
17.01%
EV
Common stock shares outstanding
154,110
154,110
154,110
Price
1.51
45.19%
1.04
-74.57%
4.09
-65.86%
Market cap
232,706
45.19%
160,274
-74.57%
630,310
-66.23%
EV
(58,119)
(250,365)
80,463
EBITDA
262,382
308,773
263,633
EV/EBITDA
0.31
Interest
673
770
Interest/NOPBT
0.24%
0.33%