Loading...
XHKG
2166
Market cap105mUSD
Jul 16, Last price  
1.77HKD
1D
3.51%
1Q
4.73%
Jan 2017
-10.61%
IPO
1.14%
Name

Smart-Core Holdings Ltd

Chart & Performance

D1W1MN
P/E
8.22
P/S
0.18
EPS
0.22
Div Yield, %
3.95%
Shrs. gr., 5y
-1.37%
Rev. gr., 5y
-0.49%
Revenues
4.65b
-17.97%
2,191,346,1633,091,428,0923,762,858,0925,195,003,2864,793,210,1624,935,634,0004,762,816,0005,541,009,00010,389,312,00010,006,078,0005,665,885,0004,647,896,000
Net income
100m
+41.07%
907,39951,539,83347,259,48371,958,08877,717,00580,415,00055,102,00071,002,000391,901,000379,745,00071,130,000100,342,000
CFO
0k
-100.00%
000373,121,18320,946,94771,870,000-219,934,000-191,035,000-441,230,000869,752,000361,649,0000
Dividend
Jun 02, 20250.1 HKD/sh

Profile

Smart-Core Holdings Limited, an investment holding company, engages in the distribution of integrated circuits and other electronic components in the People's Republic of China, Singapore, and internationally. The company operates through Authorised Distribution and Independent Distribution segments. Its products are used in various applications, such as television products, smart terminals, memory products, optoelectronic displays, communication, security monitoring, Internet of Things, optical communication, etc. The company also engages in the provision of technical solutions and support services; e-commerce platform business; and the manufacture of optical communication chips. Its principal customers include consumer electronic product manufacturing companies, original design manufacturers, and original equipment manufacturers operating in the electronic product industry. The company was formerly known as Smart-Core Cloud Group Limited and changed its name to Smart-Core Holdings Limited in August 2016. Smart-Core Holdings Limited was founded in 2005 and is based in Kwai Chung, Hong Kong. Smart-Core Holdings Limited is a subsidiary of Smart IC Limited.
URL
http://www.smart-core.com.hk/
IPO date
Oct 07, 2016
Employees
575
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,647,896
-17.97%
5,665,885
-43.38%
10,006,078
-3.69%
Cost of revenue
4,545,802
5,549,566
9,476,085
Unusual Expense (Income)
NOPBT
102,094
116,319
529,993
NOPBT Margin
2.20%
2.05%
5.30%
Operating Taxes
13,837
16,736
78,553
Tax Rate
13.55%
14.39%
14.82%
NOPAT
88,257
99,583
451,440
Net income
100,342
41.07%
71,130
-81.27%
379,745
-3.10%
Dividends
(28,262)
(58,143)
Dividend yield
3.74%
5.16%
Proceeds from repurchase of equity
(8,102)
(28,418)
BB yield
1.07%
2.52%
Debt
Debt current
310,481
478,997
1,039,619
Long-term debt
14,690
14,156
36,681
Deferred revenue
4,707
Other long-term liabilities
(4,707)
Net debt
(153,616)
(194,841)
387,748
Cash flow
Cash from operating activities
361,649
869,752
CAPEX
(5,820)
(10,509)
Cash from investing activities
27,926
(74,702)
Cash from financing activities
(771,508)
(592,780)
FCF
118,973
491,160
1,172,370
Balance
Cash
297,722
395,277
494,405
Long term investments
181,065
292,717
194,147
Excess cash
246,392
404,700
188,248
Stockholders' equity
959,776
794,057
1,074,692
Invested Capital
1,029,064
984,177
2,044,021
ROIC
8.77%
6.58%
19.33%
ROCE
8.00%
8.38%
23.74%
EV
Common stock shares outstanding
469,170
472,543
486,045
Price
1.55
-3.13%
1.60
-31.03%
2.32
47.77%
Market cap
727,213
-3.82%
756,069
-32.95%
1,127,625
47.02%
EV
574,041
560,903
1,842,930
EBITDA
102,094
139,349
550,563
EV/EBITDA
5.62
4.03
3.35
Interest
57,032
79,179
Interest/NOPBT
49.03%
14.94%