Loading...
XHKG2163
Market cap43mUSD
Dec 23, Last price  
0.70HKD
1D
0.00%
1Q
62.79%
IPO
-92.57%
Name

Changsha Broad Homes Industrial Group Co Ltd

Chart & Performance

D1W1MN
XHKG:2163 chart
P/E
—
P/S
0.15
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
-0.61%
Revenues
2.20b
-1.40%
1,360,853,0842,206,965,3771,761,410,5861,671,495,0001,935,689,0002,269,129,0003,369,416,0002,510,988,0003,058,573,0002,232,285,0002,201,110,000
Net income
-389m
L-51.90%
220,793,362315,289,108170,113,454197,646,000168,391,000466,304,000676,919,000216,420,00032,427,000-809,071,000-389,125,000
CFO
580m
+36.99%
-225,512,305-243,677,370148,497,453497,484,000883,488,000618,296,000967,056,000181,814,000807,274,000423,149,000579,674,000
Dividend
May 19, 20200.54692 HKD/sh
Earnings
Apr 29, 2025

Profile

Changsha Broad Homes Industrial Group Co., Ltd. engages in the prefabricated concrete (PC) buildings and services business in the People's Republic of China. It operates through three segments: PC Unit Manufacturing, PC Equipment Manufacturing, and Modular Integrated Products Manufacturing. The PC Unit Manufacturing segment designs, manufactures, and sells PC units. The PC Equipment Manufacturing segment manufactures and sells PC equipment and provides related services. The Modular Integrated Products Manufacturing segment designs, manufactures and sells modular integrated products. The company also offers technological promotion; and engineering design and consultation services, as well as research, develops, and sells intelligent technology. In addition, it manufactures bathroom; intelligent equipment; and cement products and other construction materials. The company was founded in 1988 and is headquartered in Changsha, the People's Republic of China.
URL
http://www.bhome.com.cn
IPO date
Nov 06, 2019
Employees
2,396
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,201,110
-1.40%
2,232,285
-27.02%
3,058,573
21.81%
Cost of revenue
2,037,752
2,253,414
2,697,766
Unusual Expense (Income)
NOPBT
163,358
(21,129)
360,807
NOPBT Margin
7.42%
11.80%
Operating Taxes
(17,605)
(23,804)
1,398
Tax Rate
0.39%
NOPAT
180,963
2,675
359,409
Net income
(389,125)
-51.90%
(809,071)
-2,595.05%
32,427
-85.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
(63,559)
(20,526)
BB yield
1.69%
0.35%
Debt
Debt current
2,708,708
2,651,906
1,332,453
Long-term debt
1,257,467
1,171,582
1,949,891
Deferred revenue
68,989
74,327
80,158
Other long-term liabilities
Net debt
1,859,152
1,463,705
505,660
Cash flow
Cash from operating activities
579,674
423,149
807,274
CAPEX
(214,119)
(369,825)
(630,596)
Cash from investing activities
(103,858)
(463,948)
(525,094)
Cash from financing activities
(456,403)
(144,629)
(556,384)
FCF
(491,177)
(80,183)
(20,378)
Balance
Cash
378,415
359,003
540,656
Long term investments
1,728,608
2,000,780
2,236,028
Excess cash
1,996,968
2,248,169
2,623,755
Stockholders' equity
3,248,104
3,306,565
4,115,636
Invested Capital
5,023,882
4,754,650
4,709,078
ROIC
3.70%
0.06%
8.03%
ROCE
2.32%
4.90%
EV
Common stock shares outstanding
477,540
481,777
487,562
Price
2.75
-64.74%
7.80
-34.89%
11.98
-32.77%
Market cap
1,313,235
-65.05%
3,757,864
-35.66%
5,840,995
-32.78%
EV
3,472,120
5,312,994
6,439,041
EBITDA
454,266
262,665
606,365
EV/EBITDA
7.64
20.23
10.62
Interest
127,188
122,050
135,690
Interest/NOPBT
77.86%
37.61%