Loading...
XHKG
2163
Market cap37mUSD
Mar 20, Last price  
0.60HKD
Name

Changsha Broad Homes Industrial Group Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.13
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
-0.61%
Revenues
2.20b
-1.40%
1,360,853,0842,206,965,3771,761,410,5861,671,495,0001,935,689,0002,269,129,0003,369,416,0002,510,988,0003,058,573,0002,232,285,0002,201,110,000
Net income
-389m
L-51.90%
220,793,362315,289,108170,113,454197,646,000168,391,000466,304,000676,919,000216,420,00032,427,000-809,071,000-389,125,000
CFO
580m
+36.99%
-225,512,305-243,677,370148,497,453497,484,000883,488,000618,296,000967,056,000181,814,000807,274,000423,149,000579,674,000
Dividend
May 19, 20200.54692 HKD/sh
Earnings
Apr 29, 2025

Profile

Changsha Broad Homes Industrial Group Co., Ltd. engages in the prefabricated concrete (PC) buildings and services business in the People's Republic of China. It operates through three segments: PC Unit Manufacturing, PC Equipment Manufacturing, and Modular Integrated Products Manufacturing. The PC Unit Manufacturing segment designs, manufactures, and sells PC units. The PC Equipment Manufacturing segment manufactures and sells PC equipment and provides related services. The Modular Integrated Products Manufacturing segment designs, manufactures and sells modular integrated products. The company also offers technological promotion; and engineering design and consultation services, as well as research, develops, and sells intelligent technology. In addition, it manufactures bathroom; intelligent equipment; and cement products and other construction materials. The company was founded in 1988 and is headquartered in Changsha, the People's Republic of China.
URL
http://www.bhome.com.cn
IPO date
Nov 06, 2019
Employees
2,396
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,201,110
-1.40%
2,232,285
-27.02%
Cost of revenue
2,037,752
2,253,414
Unusual Expense (Income)
NOPBT
163,358
(21,129)
NOPBT Margin
7.42%
Operating Taxes
(17,605)
(23,804)
Tax Rate
NOPAT
180,963
2,675
Net income
(389,125)
-51.90%
(809,071)
-2,595.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
(63,559)
BB yield
1.69%
Debt
Debt current
2,708,708
2,651,906
Long-term debt
1,257,467
1,171,582
Deferred revenue
68,989
74,327
Other long-term liabilities
Net debt
1,859,152
1,463,705
Cash flow
Cash from operating activities
579,674
423,149
CAPEX
(214,119)
(369,825)
Cash from investing activities
(103,858)
(463,948)
Cash from financing activities
(456,403)
(144,629)
FCF
(491,177)
(80,183)
Balance
Cash
378,415
359,003
Long term investments
1,728,608
2,000,780
Excess cash
1,996,968
2,248,169
Stockholders' equity
3,248,104
3,306,565
Invested Capital
5,023,882
4,754,650
ROIC
3.70%
0.06%
ROCE
2.32%
EV
Common stock shares outstanding
477,540
481,777
Price
2.75
-64.74%
7.80
-34.89%
Market cap
1,313,235
-65.05%
3,757,864
-35.66%
EV
3,472,120
5,312,994
EBITDA
454,266
262,665
EV/EBITDA
7.64
20.23
Interest
127,188
122,050
Interest/NOPBT
77.86%