Loading...
XHKG
2156
Market cap493mUSD
Jul 31, Last price  
2.85HKD
1D
-4.36%
1Q
11.33%
IPO
17.28%
Name

C&D Property Management Group Co Ltd

Chart & Performance

D1W1MN
P/E
10.97
P/S
1.08
EPS
0.24
Div Yield, %
3.51%
Shrs. gr., 5y
3.42%
Rev. gr., 5y
32.66%
Revenues
3.29b
-7.74%
447,051,000608,618,000801,330,0001,028,574,0001,556,645,0002,290,473,0003,569,324,0003,292,901,000
Net income
323m
-30.78%
30,750,00047,835,00068,181,000106,118,000159,374,000247,212,000467,347,000323,477,000
CFO
0k
-100.00%
26,462,00099,594,000155,315,000286,686,000886,526,000495,751,000185,527,0000
Dividend
May 28, 20240.1 HKD/sh

Profile

C&D Property Management Group Co. Limited, an investment holding company, provides property management services for residential and non-residential properties in the People's Republic of China. The company's property management services include greening, gardening and order maintenance for public areas, cleaning, security, parking management, repair and maintenance services for public facilities, etc. It also offers community value-added and synergy services comprising home living services, such as housekeeping and cleaning services, repair and maintenance services, and community group purchasing services; home beauty services; real estate brokerage and asset management services; value-added services for public areas, including leasing out public areas and advertising spots; elderly-care and health value-added services; and smart community services consisting of design and construction services of smart property management services and operation of mobile application. In addition, the company provides value-added services, including consultancy services to property developers and other non-property owners during the property development and construction stages; and reception, order maintenance, and cleaning services to property developers and other non-property owners. C&D Property Management Group Co. Limited was founded in 1995 and is headquartered in Xiamen, the People's Republic of China. C&D Property Management Group Co. Limited operates as a subsidiary of Well Land International Limited.
IPO date
Dec 31, 2020
Employees
13,558
Domiciled in
CN
Incorporated in
VG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
3,292,901
-7.74%
3,569,324
55.83%
2,290,473
47.14%
Cost of revenue
2,958,290
2,931,646
2,048,227
Unusual Expense (Income)
NOPBT
334,611
637,678
242,246
NOPBT Margin
10.16%
17.87%
10.58%
Operating Taxes
92,937
180,151
73,391
Tax Rate
27.77%
28.25%
30.30%
NOPAT
241,674
457,527
168,855
Net income
323,477
-30.78%
467,347
89.05%
247,212
55.11%
Dividends
(123,712)
(68,565)
Dividend yield
2.65%
1.17%
Proceeds from repurchase of equity
168,034
4,122
BB yield
-3.61%
-0.07%
Debt
Debt current
15,706
9,426
5,107
Long-term debt
74,206
95,747
36,051
Deferred revenue
8,500
Other long-term liabilities
5,975
(8,500)
Net debt
(2,837,303)
(2,872,283)
(2,663,298)
Cash flow
Cash from operating activities
185,527
495,751
CAPEX
(28,096)
(17,140)
Cash from investing activities
20,763
5,908
Cash from financing activities
42,986
(59,985)
FCF
251,902
418,079
163,450
Balance
Cash
2,924,221
2,976,176
2,703,119
Long term investments
2,994
1,280
1,337
Excess cash
2,762,570
2,798,990
2,589,932
Stockholders' equity
1,810,610
1,355,468
839,511
Invested Capital
59,750
538,584
291,582
ROIC
80.78%
110.23%
49.05%
ROCE
17.89%
33.43%
21.27%
EV
Common stock shares outstanding
1,392,181
1,374,582
1,342,471
Price
2.39
-29.50%
3.39
-22.43%
4.37
1.39%
Market cap
3,327,313
-28.60%
4,659,833
-20.57%
5,866,598
14.92%
EV
538,404
1,893,073
3,230,246
EBITDA
334,611
664,385
263,358
EV/EBITDA
1.61
2.85
12.27
Interest
Interest/NOPBT