XHKG
2131
Market cap44mUSD
Mar 31, Last price
0.46HKD
Name
Netjoy Holdings Ltd
Chart & Performance
Profile
Netjoy Holdings Limited, an investment holding company, principally engages in the provision of online advertising services in the People's Republic of China. The company operates in three segments: Online Marketing Solutions Business, Software as a Service (SaaS), and Other Business. The company provides short video marketing solutions and online content services. It principally engages in operating its Huabian Platform, a pan entertainment-oriented content platform; Tradeplus, a one-stop cross-platforms programmatic advertising and data management platform; and hepai.video, a commercial video matchmaking and trading platform, as well as planning and producing short videos. The company also provides integrated services comprising creative design, production, programmatic precise distribution, performance tracking, and reporting of short video marketing content. In addition, it offers technical and consultation, as well as marketing services; and operates an entertainment-oriented content platform. The company's customers primarily include advertisers and advertising agencies for its online marketing solutions; and third-party ad networks and advertisers for advertising spaces on its Huabian Platform. It serves an advertiser base operating in a range of industry verticals, including online gaming, financial services, e-commerce, internet services, advertising, and culture and media. The company was founded in 2012 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 3,009,891 -9.07% | 3,310,085 6.01% | |||||
Cost of revenue | 2,968,482 | 3,368,709 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 41,409 | (58,624) | |||||
NOPBT Margin | 1.38% | ||||||
Operating Taxes | 1,920 | (23,651) | |||||
Tax Rate | 4.64% | ||||||
NOPAT | 39,489 | (34,973) | |||||
Net income | 8,796 -104.93% | (178,574) -252.11% | |||||
Dividends | (33,898) | ||||||
Dividend yield | 3.48% | ||||||
Proceeds from repurchase of equity | (4,652) | (8,735) | |||||
BB yield | 1.02% | 0.90% | |||||
Debt | |||||||
Debt current | 418,423 | 579,813 | |||||
Long-term debt | 3,556 | 11,424 | |||||
Deferred revenue | 626 | ||||||
Other long-term liabilities | 9,109 | ||||||
Net debt | (95,376) | 269,619 | |||||
Cash flow | |||||||
Cash from operating activities | 161,918 | (190,853) | |||||
CAPEX | (21,521) | (17,841) | |||||
Cash from investing activities | (135,081) | (57,360) | |||||
Cash from financing activities | 56,365 | 171,961 | |||||
FCF | 330,028 | 237,791 | |||||
Balance | |||||||
Cash | 407,172 | 279,690 | |||||
Long term investments | 110,183 | 41,928 | |||||
Excess cash | 366,860 | 156,114 | |||||
Stockholders' equity | 173,523 | 1,364,996 | |||||
Invested Capital | 1,639,220 | 1,748,547 | |||||
ROIC | 2.33% | ||||||
ROCE | 2.28% | ||||||
EV | |||||||
Common stock shares outstanding | 774,375 | 778,259 | |||||
Price | 0.59 -52.80% | 1.25 -53.87% | |||||
Market cap | 456,881 -53.04% | 972,824 -55.01% | |||||
EV | 360,177 | 1,242,426 | |||||
EBITDA | 59,729 | (41,927) | |||||
EV/EBITDA | 6.03 | ||||||
Interest | 22,172 | 25,918 | |||||
Interest/NOPBT | 53.54% |