Loading...
XHKG
2119
Market cap55mUSD
Jul 16, Last price  
0.60HKD
1D
0.00%
1Q
9.09%
IPO
-78.18%
Name

Tsit Wing International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2119 chart
No data to show
P/E
7.32
P/S
0.60
EPS
0.08
Div Yield, %
31.42%
Shrs. gr., 5y
-1.17%
Rev. gr., 5y
-1.68%
Revenues
721m
-1.07%
1,227,670,7501,425,380,325320,065,000321,703,000362,774,000402,412,000404,572,000433,538,000529,416,000601,697,000838,152,000849,720,000954,610,0001,071,232,000784,998,000638,507,000766,793,000695,938,000728,930,000721,117,000
Net income
59m
+21.31%
176,164,663174,898,43239,974,00034,369,00035,423,00020,007,00026,312,00024,021,0009,857,00022,526,00041,247,00062,281,00048,374,00077,480,00075,478,00076,797,00080,244,00047,424,00048,711,00059,091,000
CFO
77m
-46.19%
142,556,67265,698,80620,199,00018,697,00028,724,0006,656,00056,205,000-9,558,00018,781,00051,193,00078,333,000115,264,00026,768,00099,885,000201,334,000106,106,00097,593,00041,795,000143,349,00077,132,000
Dividend
Aug 28, 20240.0276 HKD/sh

Profile

Tsit Wing International Holdings Limited, an investment holding company, provides beverages and food products in Hong Kong, Mainland China, Canada, Australia, the United States, Taiwan, the Philippines, Malaysia, Singapore, and Macau. It operates in two segments, Beverage Solutions and Food Products. The Beverage Solutions segment processes and distributes coffee, tea, and related complementary products; sells food and beverages, coffee machines, and other related products; operates food and beverage stores; and leases coffee and tea machines. The Food Products segment trades in frozen foods. The company also engages in the processing of coffee beans. In addition, it provides catering training services. The company was founded in 1932 and is headquartered in Kwai Chung, Hong Kong. Tsit Wing International Holdings Limited is a subsidiary of Hero Valour Limited.
IPO date
May 11, 2018
Employees
397
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
721,117
-1.07%
728,930
4.74%
695,938
-9.24%
Cost of revenue
658,987
671,589
644,850
Unusual Expense (Income)
NOPBT
62,130
57,341
51,088
NOPBT Margin
8.62%
7.87%
7.34%
Operating Taxes
14,950
10,287
9,815
Tax Rate
24.06%
17.94%
19.21%
NOPAT
47,180
47,054
41,273
Net income
59,091
21.31%
48,711
2.71%
47,424
-40.90%
Dividends
(135,858)
(29,045)
(37,911)
Dividend yield
32.50%
6.95%
5.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,882
14,563
21,941
Long-term debt
46,559
28,481
20,729
Deferred revenue
(7,366)
Other long-term liabilities
8,459
7,366
Net debt
(108,005)
(210,708)
(147,119)
Cash flow
Cash from operating activities
77,132
143,349
41,795
CAPEX
(28,090)
(37,784)
(76,328)
Cash from investing activities
(7,119)
(32,040)
(72,872)
Cash from financing activities
(152,333)
(46,014)
(44,679)
FCF
67,861
92,888
(24,506)
Balance
Cash
170,446
253,752
189,789
Long term investments
Excess cash
134,390
217,306
154,992
Stockholders' equity
170,681
251,456
236,256
Invested Capital
416,957
398,218
445,843
ROIC
11.58%
11.15%
9.28%
ROCE
11.27%
9.19%
8.40%
EV
Common stock shares outstanding
720,732
720,732
720,732
Price
0.58
0.00%
0.58
-35.56%
0.90
-10.89%
Market cap
418,025
0.00%
418,025
-35.56%
648,659
-10.89%
EV
310,020
207,317
501,540
EBITDA
100,011
96,632
91,873
EV/EBITDA
3.10
2.15
5.46
Interest
1,040
892
Interest/NOPBT
1.81%
1.75%