Loading...
XHKG2107
Market cap44mUSD
Dec 23, Last price  
0.29HKD
1D
-1.72%
1Q
-16.18%
IPO
-83.24%
Name

First Service Holding Ltd

Chart & Performance

D1W1MN
XHKG:2107 chart
P/E
5.73
P/S
0.27
EPS
0.05
Div Yield, %
7.68%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
19.57%
Revenues
1.21b
+7.90%
379,213,000495,531,000624,679,000771,799,0001,119,869,0001,122,272,0001,210,914,000
Net income
57m
+38.19%
39,648,00050,871,00077,294,00092,581,00035,466,00041,338,00057,127,000
CFO
93m
P
47,377,00039,410,00058,685,00084,643,0001,237,000-12,409,00093,391,000
Dividend
Jun 28, 20240.033 HKD/sh
Earnings
Mar 24, 2025

Profile

First Service Holding Limited provides property management services and green living solutions in the People's Republic of China and internationally. It operates in two segments, First Property Management and First Living. The company offers property management services comprising cleaning, security, gardening, and repair and maintenance to property developers, property owners, and residents. Its portfolio of properties under management includes residential properties; and non-residential properties comprising office buildings, government facilities, hotels, and shopping centers. The company also provides green living solutions consisting of energy operation, green technology consulting, and systems installation services, as well as sells AIRDINO systems. In addition, it offers value-added services to non-property owners, property owners, and residents. The company's value-added services comprise sales assistance, and preliminary planning and design consultancy services, including on-site design consulting, construction stage inspection, sales assistance consulting, and pre-delivery inspection to non-property owners; and community value-added services consisting of parking space management, communal area leasing, and home living services. First Service Holding Limited was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.firstservice.hk
IPO date
Oct 22, 2020
Employees
4,013
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
1,210,914
7.90%
1,122,272
0.21%
1,119,869
45.10%
Cost of revenue
1,099,168
1,045,418
989,248
Unusual Expense (Income)
NOPBT
111,746
76,854
130,621
NOPBT Margin
9.23%
6.85%
11.66%
Operating Taxes
18,457
12,352
5,683
Tax Rate
16.52%
16.07%
4.35%
NOPAT
93,289
64,502
124,938
Net income
57,127
38.19%
41,338
16.56%
35,466
-61.69%
Dividends
(26,798)
(57,655)
(33,190)
Dividend yield
12.60%
10.41%
1.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,508
Long-term debt
Deferred revenue
Other long-term liabilities
20,655
33,702
Net debt
(518,568)
(404,883)
(480,858)
Cash flow
Cash from operating activities
93,391
(12,409)
1,237
CAPEX
(6,392)
(9,061)
(8,569)
Cash from investing activities
50,095
(17,548)
(192,099)
Cash from financing activities
(35,268)
(84,771)
(39,645)
FCF
89,459
61,163
121,123
Balance
Cash
565,896
503,694
593,413
Long term investments
(47,328)
(98,811)
(92,047)
Excess cash
458,022
348,769
445,373
Stockholders' equity
283,929
222,712
146,079
Invested Capital
429,941
442,726
544,907
ROIC
21.38%
13.06%
23.76%
ROCE
15.46%
11.42%
18.66%
EV
Common stock shares outstanding
971,285
989,410
996,081
Price
0.22
-60.89%
0.56
-69.73%
1.85
79.61%
Market cap
212,711
-61.61%
554,070
-69.93%
1,842,750
124.06%
EV
(249,477)
271,450
1,483,189
EBITDA
121,190
85,374
138,309
EV/EBITDA
3.18
10.72
Interest
161
991
459
Interest/NOPBT
0.14%
1.29%
0.35%