Loading...
XHKG2101
Market cap96mUSD
Dec 24, Last price  
1.83HKD
1D
-3.17%
1Q
-9.41%
IPO
-79.44%
Name

Fulu Holdings Ltd

Chart & Performance

D1W1MN
XHKG:2101 chart
P/E
7.67
P/S
1.25
EPS
0.22
Div Yield, %
5.73%
Shrs. gr., 5y
0.29%
Rev. gr., 5y
22.05%
Revenues
560m
+16.78%
243,516,000206,967,000240,455,000328,210,000399,283,000479,863,000560,406,000
Net income
92m
-6.40%
78,132,00062,809,00080,638,000120,898,00068,222,00097,881,00091,614,000
CFO
-50m
L
-23,486,00039,704,00056,687,000-185,864,000-123,865,00022,483,000-49,904,000
Dividend
Jun 01, 20230.116 HKD/sh
Earnings
May 16, 2025

Profile

Fulu Holdings Limited, an investment holding company, operates a third-party digital goods and services platform in the People's Republic of China. It operates through four segments: Leisure and Entertainment, Games, Telecommunications, and Lifestyle. The company's platform connects digital goods vendors and digital goods sales channels. It engages in the provision of services to facilitate digital goods transactions and online stores operating services to leisure and entertainment content providers, game producers, telecom providers, and lifestyle service providers. The company also operates online stores for digital goods vendors. Fulu Holdings Limited was founded in 2009 and is headquartered in Wuhan, the People's Republic of China.
IPO date
Sep 18, 2020
Employees
1,045
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
560,406
16.78%
479,863
20.18%
399,283
21.65%
Cost of revenue
485,248
429,542
363,934
Unusual Expense (Income)
NOPBT
75,158
50,321
35,349
NOPBT Margin
13.41%
10.49%
8.85%
Operating Taxes
15,233
(4,447)
6,975
Tax Rate
20.27%
19.73%
NOPAT
59,925
54,768
28,374
Net income
91,614
-6.40%
97,881
43.47%
68,222
-43.57%
Dividends
(42,863)
(60,937)
(105,887)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
146,487
45,435
12,757
Long-term debt
16,789
22,981
14,647
Deferred revenue
Other long-term liabilities
Net debt
3,377
(108,030)
(182,081)
Cash flow
Cash from operating activities
(49,904)
22,483
(123,865)
CAPEX
(3,850)
(16,058)
(13,019)
Cash from investing activities
1,525
(22,406)
(19,592)
Cash from financing activities
45,664
(59,867)
(101,319)
FCF
(175,696)
(29,805)
(279,038)
Balance
Cash
159,899
176,446
226,451
Long term investments
(16,966)
Excess cash
131,879
152,453
189,521
Stockholders' equity
781,605
613,472
538,600
Invested Capital
1,276,937
1,031,223
930,981
ROIC
5.19%
5.58%
3.20%
ROCE
5.33%
4.25%
3.15%
EV
Common stock shares outstanding
405,883
404,061
401,175
Price
Market cap
EV
EBITDA
92,148
61,763
40,994
EV/EBITDA
Interest
3,558
1,510
660
Interest/NOPBT
4.73%
3.00%
1.87%