XHKG2098
Market cap495mUSD
Dec 23, Last price
0.31HKD
1D
0.00%
1Q
-8.82%
Jan 2017
-94.83%
IPO
-70.00%
Name
Zall Smart Commerce Group Ltd
Chart & Performance
Profile
Zall Smart Commerce Group Ltd., an investment holding company, engages in the supply chain management and trading activities in the People's Republic of China, Singapore, and internationally. It operates through two segments, Property Development and Related Services; and Supply Chain Management and Trading. The company develops, sells, and operates properties. Its properties comprise retail units, residences, warehousing and logistic units, e-commerce malls, and wholesale shopping malls. The company also trades in agricultural products, chemical materials, plastic raw materials, consumer goods, black and non-ferrous metals, etc., as well as provides financial services, and trading related supply chain finance services. In addition, it engages in provision of e-commerce services, as well as warehousing and logistics services for the online and offline customers. The company was formerly known as Zall Group Ltd. and changed its name to Zall Smart Commerce Group Ltd. in June 2018. The company was founded in 1996 and is headquartered in Wuhan, the People's Republic of China. Zall Smart Commerce Group Ltd. is a subsidiary of Zall Development Investment Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 125,290,479 12.97% | 110,906,215 6.08% | 104,551,813 43.68% | |||||||
Cost of revenue | 125,155,316 | 111,071,297 | 104,584,925 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 135,163 | (165,082) | (33,112) | |||||||
NOPBT Margin | 0.11% | |||||||||
Operating Taxes | 151,292 | 241,506 | 158,685 | |||||||
Tax Rate | 111.93% | |||||||||
NOPAT | (16,129) | (406,588) | (191,797) | |||||||
Net income | 50,915 -101.67% | (3,040,264) 129.13% | (1,326,854) 5.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 249,247 | |||||||||
BB yield | -5.11% | |||||||||
Debt | ||||||||||
Debt current | 10,422,146 | 12,962,000 | 13,334,455 | |||||||
Long-term debt | 4,914,090 | 5,323,796 | 4,409,758 | |||||||
Deferred revenue | 3,296 | 6,105 | 8,309 | |||||||
Other long-term liabilities | (4,223,886) | (4,472,874) | ||||||||
Net debt | 13,228,908 | 16,606,479 | 16,302,935 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,021,735 | 858,743 | 721,573 | |||||||
CAPEX | (57,103) | (52,782) | (74,317) | |||||||
Cash from investing activities | 866,660 | 709,204 | 2,261,610 | |||||||
Cash from financing activities | (2,448,005) | (1,326,858) | (3,069,713) | |||||||
FCF | 3,770,168 | 1,194,469 | (1,256,417) | |||||||
Balance | ||||||||||
Cash | 1,803,185 | 1,465,630 | 1,228,635 | |||||||
Long term investments | 304,143 | 213,687 | 212,643 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 436,878 | 9,381,201 | 12,267,023 | |||||||
Invested Capital | 29,512,234 | 31,930,335 | 34,015,982 | |||||||
ROIC | ||||||||||
ROCE | 0.40% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 12,394,190 | 12,189,798 | 11,777,510 | |||||||
Price | 0.25 -38.00% | 0.40 -13.04% | 0.46 -35.21% | |||||||
Market cap | 3,073,759 -36.96% | 4,875,919 -10.00% | 5,417,655 -35.15% | |||||||
EV | 16,705,091 | 21,878,446 | 22,045,208 | |||||||
EBITDA | 229,492 | (101,041) | 36,949 | |||||||
EV/EBITDA | 72.79 | 596.64 | ||||||||
Interest | 405,829 | 634,396 | 724,203 | |||||||
Interest/NOPBT | 300.25% |