XHKG
2088
Market cap6mUSD
Mar 28, Last price
0.04HKD
Name
Xiwang Property Holdings Co Ltd
Chart & Performance
Profile
Xiwang Property Holdings Company Limited, together with its subsidiaries, develops properties in the People's Republic of China. The company develops residential and commercial projects. It also invests in properties, and trades in construction materials. The company was formerly known as Xiwang Sugar Holdings Company Limited and changed its name to Xiwang Property Holdings Company Limited in August 2013. The company was founded in 2001 and is headquartered in Zouping, the People's Republic of China. Xiwang Property Holdings Company Limited is a subsidiary of Xiwang Investment Company Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 20,790 -57.09% | 48,455 92.52% | |||||||
Cost of revenue | 25,664 | 58,062 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (4,874) | (9,607) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (17,699) | (944) | |||||||
Tax Rate | |||||||||
NOPAT | 12,825 | (8,663) | |||||||
Net income | (134,442) 1,733.63% | (7,332) -194.42% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 832 | 759 | |||||||
Long-term debt | 2,320 | 3,867 | |||||||
Deferred revenue | (92,671) | ||||||||
Other long-term liabilities | 92,671 | ||||||||
Net debt | (147,730) | (145,874) | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,520) | (3,019) | |||||||
CAPEX | (3) | ||||||||
Cash from investing activities | 3,273 | 3,134 | |||||||
Cash from financing activities | (919) | (642) | |||||||
FCF | 94,770 | (5,170) | |||||||
Balance | |||||||||
Cash | 150,882 | 150,500 | |||||||
Long term investments | |||||||||
Excess cash | 149,842 | 148,077 | |||||||
Stockholders' equity | 107,173 | 142,032 | |||||||
Invested Capital | 328,059 | 428,057 | |||||||
ROIC | 3.39% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,408,784 | 1,408,784 | |||||||
Price | 0.07 -30.93% | ||||||||
Market cap | 94,389 -49.22% | ||||||||
EV | (4,962) | ||||||||
EBITDA | (4,056) | (9,004) | |||||||
EV/EBITDA | 0.55 | ||||||||
Interest | 155 | 43 | |||||||
Interest/NOPBT |