Loading...
XHKG
2080
Market cap17mUSD
Jun 13, Last price  
0.28HKD
1D
3.70%
Jan 2017
-81.94%
IPO
-88.71%
Name

AUX International Holdings Ltd

Chart & Performance

D1W1MN
P/E
8.26
P/S
0.38
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
5.62%
Rev. gr., 5y
2.98%
Revenues
368m
-7.37%
173,995,000159,138,000154,864,000128,964,000102,802,000268,237,000317,568,000339,972,000302,907,000357,239,000397,092,000367,812,000
Net income
17m
-22.27%
28,034,000-585,000-104,000-25,982,000-28,803,000-25,517,000-9,635,00013,213,000-8,621,00012,297,00021,511,00016,721,000
CFO
3m
-88.03%
21,942,0004,235,000-4,906,000-6,546,0007,487,0009,284,000-3,856,00026,853,00048,465,00051,687,00024,378,0002,919,000

Profile

AUX International Holdings Limited, an investment holding company, engages in the operation of clubbing business, and restaurant and bar outlets in Hong Kong. The company owns and operates Zentral and Mini Club that provides private parties, corporate events, live entertainment, fashion shows, jewelry fair, filming location, and film premiere services. It also provides property management services to various types of properties in the People's Republic of China, including medium to high-end residential properties, as well as non-residential properties, such as office buildings, shopping malls, hospitals, and industrial parks; and trademark holding services. The company was formerly known as Magnum Entertainment Group Holdings Limited and changed its name to AUX International Holdings Limited in August 2015. The company was founded in 2007 and is headquartered in Wan Chai, Hong Kong. AUX International Holdings Limited is a subsidiary of Huiri Limited.
URL
http://www.auxint.com/
IPO date
Jan 23, 2014
Employees
989
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
367,812
-7.37%
397,092
11.16%
Cost of revenue
157,675
180,262
Unusual Expense (Income)
NOPBT
210,137
216,830
NOPBT Margin
57.13%
54.60%
Operating Taxes
15,163
18,006
Tax Rate
7.22%
8.30%
NOPAT
194,974
198,824
Net income
16,721
-22.27%
21,511
74.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,913
35,595
Long-term debt
110,981
71,257
Deferred revenue
52,360
Other long-term liabilities
(52,360)
Net debt
(239,516)
(239,267)
Cash flow
Cash from operating activities
2,919
24,378
CAPEX
(668)
(1,426)
Cash from investing activities
6,713
10,267
Cash from financing activities
18,513
(59,461)
FCF
195,271
200,072
Balance
Cash
356,410
286,435
Long term investments
1
59,684
Excess cash
338,019
326,264
Stockholders' equity
(23,089)
(17,586)
Invested Capital
363,918
335,587
ROIC
55.75%
82.53%
ROCE
58.93%
64.89%
EV
Common stock shares outstanding
492,984
492,984
Price
0.35
-50.70%
Market cap
172,544
-37.40%
EV
(66,723)
EBITDA
219,256
229,824
EV/EBITDA
Interest
1,083
1,741
Interest/NOPBT
0.52%
0.80%