XHKG2048
Market cap25mUSD
Dec 27, Last price
0.11HKD
1D
1.82%
1Q
-14.50%
IPO
-99.17%
Name
E-House China Enterprise Holdings Ltd
Chart & Performance
Profile
E-House (China) Enterprise Holdings Limited, an investment holding company, provides real estate transaction services in People's Republic of China and Vietnam. It offers real estate agency, real estate data and consulting, and real estate brokerage network services to real estate developers, brokerage firms, banks, investors, and government. The company also provides technology and information development and consulting services, and real estate marketing services. E-House (China) Enterprise Holdings Limited was founded in 2000 and is headquartered in Shanghai, China.
IPO date
Jul 20, 2018
Employees
3,902
Domiciled in
CN
Incorporated in
KY
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,446,439 -11.66% | 5,033,279 -43.23% | 8,865,987 10.12% | ||||||
Cost of revenue | 3,618,462 | 4,425,153 | 5,939,742 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 827,977 | 608,126 | 2,926,245 | ||||||
NOPBT Margin | 18.62% | 12.08% | 33.01% | ||||||
Operating Taxes | (18,118) | (38,989) | 360,902 | ||||||
Tax Rate | 12.33% | ||||||||
NOPAT | 846,095 | 647,115 | 2,565,343 | ||||||
Net income | (1,239,749) -75.05% | (4,968,524) -59.49% | (12,264,659) -2,892.36% | ||||||
Dividends | (91,324) | ||||||||
Dividend yield | 3.05% | ||||||||
Proceeds from repurchase of equity | 1,885,084 | ||||||||
BB yield | -63.03% | ||||||||
Debt | |||||||||
Debt current | 5,499,588 | 5,477,290 | 3,764,685 | ||||||
Long-term debt | 731,684 | 917,070 | 3,684,381 | ||||||
Deferred revenue | 485,947 | 3,192,893 | |||||||
Other long-term liabilities | (485,947) | (3,192,893) | |||||||
Net debt | 5,519,318 | 5,078,633 | 4,062,690 | ||||||
Cash flow | |||||||||
Cash from operating activities | (432,750) | (1,086,174) | (2,370,896) | ||||||
CAPEX | (12,259) | (35,677) | (369,832) | ||||||
Cash from investing activities | 32,997 | 715,513 | 299,327 | ||||||
Cash from financing activities | (208,992) | (1,747,264) | (2,058,858) | ||||||
FCF | 550,326 | 2,551,622 | 8,738,085 | ||||||
Balance | |||||||||
Cash | 689,404 | 1,326,416 | 3,527,589 | ||||||
Long term investments | 22,550 | (10,689) | (141,213) | ||||||
Excess cash | 489,632 | 1,064,063 | 2,943,077 | ||||||
Stockholders' equity | (14,365,974) | (11,372,082) | (6,354,205) | ||||||
Invested Capital | 13,894,031 | 10,816,549 | 11,784,948 | ||||||
ROIC | 6.85% | 5.73% | 20.74% | ||||||
ROCE | 52.32% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,749,060 | 1,749,060 | 1,749,060 | ||||||
Price | 0.20 -67.78% | 0.63 -63.16% | 1.71 -75.85% | ||||||
Market cap | 355,059 -67.78% | 1,101,908 -63.16% | 2,990,893 -71.04% | ||||||
EV | 5,858,912 | 6,371,849 | 8,208,117 | ||||||
EBITDA | 1,113,737 | 1,145,647 | 3,361,592 | ||||||
EV/EBITDA | 5.26 | 5.56 | 2.44 | ||||||
Interest | 443,054 | 471,752 | 538,800 | ||||||
Interest/NOPBT | 53.51% | 77.57% | 18.41% |