Loading...
XHKG
2039
Market cap4.27bUSD
Apr 11, Last price  
4.76HKD
1D
1.28%
1Q
-3.64%
Jan 2017
-23.47%
Name

China International Marine Containers Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
43.71
P/S
0.14
EPS
0.10
Div Yield, %
0.51%
Shrs. gr., 5y
-0.44%
Rev. gr., 5y
6.45%
Revenues
177.66b
+39.01%
30,959,310,59933,167,801,39048,760,826,00047,327,281,00020,475,507,00051,768,316,00064,125,053,00054,334,057,00057,874,411,00070,070,855,00058,685,804,00051,111,652,00076,299,930,00093,497,622,00085,815,341,00094,159,083,000163,695,980,000141,536,654,000127,809,519,000177,664,098,000
Net income
2.97b
+605.60%
2,669,140,7582,771,723,0863,165,373,0001,406,908,000958,967,0003,001,851,0003,690,926,0001,939,081,0002,180,321,0002,477,802,0001,974,005,000539,660,0002,509,242,0003,380,436,0002,510,113,0005,349,613,0006,665,323,0004,601,142,000421,249,0002,972,343,000
CFO
9.26b
+242.70%
5,317,579,6581,296,823,235-1,085,549,0003,366,538,000969,685,0001,482,901,0002,254,437,0002,242,919,0002,749,926,0006,434,477,000-3,610,223,0002,341,619,0004,275,379,000140,732,0003,538,522,00012,810,486,00020,574,655,00014,617,466,0002,703,186,0009,263,870,000
Dividend
Jul 22, 20240.0241 HKD/sh
Earnings
Apr 28, 2025

Profile

China International Marine Containers (Group) Co., Ltd., together with its subsidiaries, manufactures and sells logistics and energy equipment worldwide. The company operates through Containers Manufacturing; Road Transportation Vehicles; Energy, Chemical and Liquid Food Equipment; Offshore Engineering; Airport Facilities, Fire Safety and Automated Logistics Equipment; Heavy Trucks; Logistics Services; Real Estate; Finance and Asset Management; and Recycled Load segments. It offers dry, reefer, and special-purpose containers; semi-trailers; truck bodies for specialty vehicles; and energy, chemical, and liquid food equipment, as well as related technical and maintenance services. The company also designs and constructs semi-submersible drilling, jack-up drilling and accommodation platforms, and floating production storage vessels. In addition, it provides boarding bridges and bridge-mounted equipment, airport ground support equipment, fire safety and rescue vehicles, automated logistics systems, intelligent parking equipment, and related services; and tractors, mixer trucks, dump trucks, and heavy and other trucks. Further, it is involved in logistics, finance and asset management, modular building, unit load leasing, and cold chain logistics equipment businesses. The company was formerly known as China International Marine Containers Co., Ltd. and changed its name to China International Marine Containers (Group) Co., Ltd. in December 1995. China International Marine Containers (Group) Co., Ltd. was incorporated in 1980 and is headquartered in Shenzhen, the People's Republic of China.
URL
http://www.cimc.com/
IPO date
Apr 08, 1994
Employees
13,683
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
177,664,098
39.01%
127,809,519
-9.70%
141,536,654
-13.54%
Cost of revenue
167,709,354
116,599,543
126,785,832
Unusual Expense (Income)
NOPBT
9,954,744
11,209,976
14,750,822
NOPBT Margin
5.60%
8.77%
10.42%
Operating Taxes
2,400,090
970,800
2,336,709
Tax Rate
24.11%
8.66%
15.84%
NOPAT
7,554,654
10,239,176
12,414,113
Net income
2,972,343
605.60%
421,249
-90.84%
4,601,142
-30.97%
Dividends
(2,299,207)
(966,809)
(2,480,628)
Dividend yield
5.28%
2.34%
6.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,260,716
23,696,359
8,561,744
Long-term debt
25,152,008
17,130,344
19,575,916
Deferred revenue
791,489
1,032,077
996,373
Other long-term liabilities
302,533
238,782
115,354
Net debt
410,212
3,120,995
(2,330,662)
Cash flow
Cash from operating activities
9,263,870
2,703,186
14,617,466
CAPEX
(3,568,865)
(5,475,854)
(3,560,827)
Cash from investing activities
(6,630,289)
(8,174,551)
(6,257,577)
Cash from financing activities
(4,243,987)
9,705,012
(9,763,357)
FCF
7,989,345
1,524,634
22,938,157
Balance
Cash
22,980,432
21,662,207
18,172,540
Long term investments
13,022,080
16,043,501
12,295,782
Excess cash
27,119,307
31,315,232
23,391,489
Stockholders' equity
55,424,811
58,522,176
56,819,256
Invested Capital
77,537,857
74,592,042
62,877,348
ROIC
9.93%
14.90%
17.40%
ROCE
9.47%
10.53%
17.04%
EV
Common stock shares outstanding
5,608,194
5,392,521
5,392,520
Price
7.77
1.44%
7.66
8.81%
7.04
-38.46%
Market cap
43,575,670
5.49%
41,306,711
8.81%
37,963,344
-38.46%
EV
60,386,352
61,200,251
49,675,337
EBITDA
13,505,594
14,795,108
18,093,918
EV/EBITDA
4.47
4.14
2.75
Interest
2,039,604
101,317
1,335,402
Interest/NOPBT
20.49%
0.90%
9.05%