XHKG2033
Market cap91mUSD
Dec 23, Last price
0.35HKD
1D
2.99%
1Q
-13.75%
Jan 2017
-62.90%
IPO
-75.53%
Name
Time Watch Investments Ltd
Chart & Performance
Profile
Time Watch Investments Limited, an investment holding company, operates as a manufacturer, brand-owner, and retailer of watches in the People's Republic of China. The company operates through four segments: Tian Wang Watch Business, Balco Watch Business, Watch Movements Trading Business, and Other Brands (PRC) Business. It designs, manufactures, wholesales, and retails watches under the Tian Wang and Balco brand names. In addition, the company trades in watch movements to other watch manufacturers and distributors; distributes owned and licensed international watch brands; and provides marketing and consulting services. Further, it is involved in the property investment business. As of June 30, 2021, the company operated 2,206 point of sales stores. The company was founded in 1988 and is headquartered in Kowloon, Hong Kong. Time Watch Investments Limited is a subsidiary of Red Glory Investments Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 881,036 -10.26% | 981,760 -30.28% | 1,408,092 -26.58% | |||||||
Cost of revenue | 902,035 | 975,188 | 1,387,851 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (20,999) | 6,572 | 20,241 | |||||||
NOPBT Margin | 0.67% | 1.44% | ||||||||
Operating Taxes | 8,741 | 7,498 | 7,927 | |||||||
Tax Rate | 114.09% | 39.16% | ||||||||
NOPAT | (29,740) | (926) | 12,314 | |||||||
Net income | 33,636 -9.26% | 37,070 12.27% | 33,020 -87.26% | |||||||
Dividends | (82,648) | (102,903) | ||||||||
Dividend yield | 9.13% | 14.93% | ||||||||
Proceeds from repurchase of equity | (9,441) | |||||||||
BB yield | 0.92% | |||||||||
Debt | ||||||||||
Debt current | 20,295 | 22,688 | 28,703 | |||||||
Long-term debt | 19,007 | 19,876 | 29,310 | |||||||
Deferred revenue | (66,893) | (74,818) | ||||||||
Other long-term liabilities | 66,893 | 74,818 | ||||||||
Net debt | (1,674,669) | (1,500,388) | (1,597,555) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 187,826 | 107,605 | 175,504 | |||||||
CAPEX | (38,236) | (73,818) | (89,979) | |||||||
Cash from investing activities | 72,489 | (21,081) | 481,842 | |||||||
Cash from financing activities | (88,929) | (122,078) | (60,713) | |||||||
FCF | 135,078 | 106,602 | 363,007 | |||||||
Balance | ||||||||||
Cash | 1,153,700 | 1,176,259 | 991,494 | |||||||
Long term investments | 560,271 | 366,693 | 664,074 | |||||||
Excess cash | 1,669,919 | 1,493,864 | 1,585,163 | |||||||
Stockholders' equity | 2,114,965 | 2,234,121 | 2,327,230 | |||||||
Invested Capital | 673,711 | 891,996 | 1,020,834 | |||||||
ROIC | 1.17% | |||||||||
ROCE | 0.27% | 0.76% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,058,068 | 2,058,068 | 2,074,586 | |||||||
Price | 0.44 31.34% | 0.34 -32.32% | 0.50 | |||||||
Market cap | 905,550 31.34% | 689,453 -32.86% | 1,026,920 | |||||||
EV | (767,543) | (531,205) | (398,756) | |||||||
EBITDA | 33,113 | 69,106 | 110,926 | |||||||
EV/EBITDA | ||||||||||
Interest | 619 | 838 | 850 | |||||||
Interest/NOPBT | 12.75% | 4.20% |