Loading...
XHKG
2023
Market cap51mUSD
Jul 15, Last price  
0.82HKD
1D
0.00%
1Q
-7.87%
Jan 2017
-53.93%
IPO
-8.89%
Name

China Ludao Technology Company Ltd

Chart & Performance

D1W1MN
P/E
7.19
P/S
0.41
EPS
0.10
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
17.06%
Revenues
907m
+28.49%
228,852,000251,382,000253,795,000266,010,000274,232,000395,741,000405,047,000412,578,000566,291,000476,397,000534,701,000705,753,000906,846,000
Net income
51m
+17.71%
23,812,00024,007,00020,508,0003,567,00023,282,00021,850,00023,239,00023,752,00040,517,00035,230,00022,321,00043,580,00051,300,000
CFO
0k
-100.00%
2,948,000-30,765,000-28,535,00066,610,0008,010,9991,578,000-700,00081,572,00013,587,0006,436,00041,864,00030,005,0000

Profile

China Ludao Technology Company Limited, an investment holding company, researches and develops, manufactures, and sells aerosol, chemical, and related products in Mainland China, the United States, Europe, Japan, Chile, and internationally. It offers aerosol products for household and auto care, air fresheners, personal care products, and insecticides. The company sells its products through distributors under the Green Island, Ludao, JIERJIA, and EAGLEIN KING brand names. In addition, the company is involved in the clean energy business of collection and utilization of sewage source thermal energy; and provision of consultancy services. The company was formerly known as China Ludao Holdings Limited and changed its name to China Ludao Technology Company Limited in July 2012. China Ludao Technology Company Limited was incorporated in 2002 and is headquartered in Taizhou, the People's Republic of China.
URL
http://www.ludaocn.com/
IPO date
Oct 11, 2013
Employees
414
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
906,846
28.49%
705,753
31.99%
534,701
12.24%
Cost of revenue
876,291
658,719
546,714
Unusual Expense (Income)
NOPBT
30,555
47,034
(12,013)
NOPBT Margin
3.37%
6.66%
Operating Taxes
7,557
4,940
2,685
Tax Rate
24.73%
10.50%
NOPAT
22,998
42,094
(14,698)
Net income
51,300
17.71%
43,580
95.24%
22,321
-36.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
359,729
400,467
148,639
Long-term debt
303,628
320,263
480,571
Deferred revenue
9,808
10,223
Other long-term liabilities
17,242
(18,764)
Net debt
580,957
636,756
518,973
Cash flow
Cash from operating activities
30,005
41,864
CAPEX
(109,174)
(161,783)
Cash from investing activities
(139,951)
(157,543)
Cash from financing activities
94,219
142,017
FCF
3,505
(88,110)
(336,273)
Balance
Cash
33,900
32,474
53,737
Long term investments
48,500
51,500
56,500
Excess cash
37,058
48,686
83,502
Stockholders' equity
297,253
206,442
331,300
Invested Capital
1,068,335
1,083,657
937,015
ROIC
2.14%
4.17%
ROCE
2.76%
4.12%
EV
Common stock shares outstanding
491,800
491,800
491,800
Price
1.02
10.87%
0.92
-6.12%
0.98
-14.04%
Market cap
501,636
10.87%
452,456
-6.12%
481,964
-14.04%
EV
1,082,958
1,089,594
1,109,742
EBITDA
30,555
63,118
4,490
EV/EBITDA
35.44
17.26
247.16
Interest
11,446
13,658
Interest/NOPBT
24.34%