Loading...
XHKG
2022
Market cap12mUSD
May 06, Last price  
0.05HKD
1D
0.00%
1Q
1.92%
IPO
-91.85%
Name

Digital Hollywood Interactive Ltd

Chart & Performance

D1W1MN
XHKG:2022 chart
No data to show
P/E
P/S
1.40
EPS
Div Yield, %
Shrs. gr., 5y
0.12%
Rev. gr., 5y
-12.75%
Revenues
9m
-8.58%
22,775,69428,008,03028,445,68628,620,60924,161,34917,918,98917,550,31212,753,45311,142,3719,908,9419,058,572
Net income
-3m
L-44.41%
7,502,4814,473,9886,939,5271,726,674937,104-5,761,806-3,638,980-3,367,920-5,863,468-5,770,931-3,208,111
CFO
0k
P
7,466,3231,358,078249,912-2,256,532283,636-6,236,9296,564,0791,842,467-2,963,865-2,470,7310
Earnings
Jun 20, 2025

Profile

Digital Hollywood Interactive Limited, an investment holding company, publishes online games for China-based game developers in North America, Europe, the People's Republic of China, and internationally. The company develops, operates, and publishes various games comprising casual games, and mid-and hardcore games in web and mobile formats to various demographic user communities; and provides game redesign, optimization, marketing, distribution, monetization, payment support, and other user-related services. It also offers marketing and technical support services. The company was founded in 2010 and is headquartered in Guangzhou, China.
IPO date
Dec 15, 2017
Employees
149
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,059
-8.58%
9,909
-11.07%
11,142
-12.63%
Cost of revenue
12,146
15,261
16,973
Unusual Expense (Income)
NOPBT
(3,087)
(5,352)
(5,831)
NOPBT Margin
Operating Taxes
191
145
98
Tax Rate
NOPAT
(3,279)
(5,497)
(5,928)
Net income
(3,208)
-44.41%
(5,771)
-1.58%
(5,863)
74.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
374
364
322
Long-term debt
908
1,680
2,217
Deferred revenue
Other long-term liabilities
Net debt
(18,036)
(20,367)
(22,682)
Cash flow
Cash from operating activities
(2,471)
(2,964)
CAPEX
(34)
(118)
Cash from investing activities
(64)
(2,784)
Cash from financing activities
(332)
(326)
FCF
(1,062)
(3,904)
(4,667)
Balance
Cash
19,078
22,259
25,033
Long term investments
239
152
188
Excess cash
18,864
21,916
24,664
Stockholders' equity
25,040
(8,740)
(3,526)
Invested Capital
6,817
37,947
38,664
ROIC
ROCE
EV
Common stock shares outstanding
1,861,022
1,861,022
1,861,022
Price
0.05
 
0.06
-30.23%
Market cap
96,773
 
111,661
-30.07%
EV
78,738
89,002
EBITDA
(3,087)
(4,690)
(5,071)
EV/EBITDA
Interest
66
85
Interest/NOPBT