Loading...
XHKG2022
Market cap12mUSD
Dec 20, Last price  
0.05HKD
Name

Digital Hollywood Interactive Ltd

Chart & Performance

D1W1MN
XHKG:2022 chart
P/E
—
P/S
1.31
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-16.33%
Revenues
10m
-11.07%
22,775,69428,008,03028,445,68628,620,60924,161,34917,918,98917,550,31212,753,45311,142,3719,908,941
Net income
-6m
L-1.58%
7,502,4814,473,9886,939,5271,726,674937,104-5,761,806-3,638,980-3,367,920-5,863,468-5,770,931
CFO
-2m
L-16.64%
7,466,3231,358,078249,912-2,256,532283,636-6,236,9296,564,0791,842,467-2,963,865-2,470,731
Earnings
Jun 20, 2025

Profile

Digital Hollywood Interactive Limited, an investment holding company, publishes online games for China-based game developers in North America, Europe, the People's Republic of China, and internationally. The company develops, operates, and publishes various games comprising casual games, and mid-and hardcore games in web and mobile formats to various demographic user communities; and provides game redesign, optimization, marketing, distribution, monetization, payment support, and other user-related services. It also offers marketing and technical support services. The company was founded in 2010 and is headquartered in Guangzhou, China.
URL
https://www.gamehollywood.com/
IPO date
Dec 15, 2017
Employees
149
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,909
-11.07%
11,142
-12.63%
12,753
-27.33%
Cost of revenue
15,261
16,973
15,372
Unusual Expense (Income)
NOPBT
(5,352)
(5,831)
(2,618)
NOPBT Margin
Operating Taxes
145
98
177
Tax Rate
NOPAT
(5,497)
(5,928)
(2,795)
Net income
(5,771)
-1.58%
(5,863)
74.10%
(3,368)
-7.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
364
322
344
Long-term debt
1,680
2,217
3,096
Deferred revenue
Other long-term liabilities
Net debt
(20,367)
(22,682)
(28,612)
Cash flow
Cash from operating activities
(2,471)
(2,964)
1,842
CAPEX
(34)
(118)
(8)
Cash from investing activities
(64)
(2,784)
3,520
Cash from financing activities
(332)
(326)
(308)
FCF
(3,904)
(4,667)
1,018
Balance
Cash
22,259
25,033
32,681
Long term investments
152
188
(628)
Excess cash
21,916
24,664
31,415
Stockholders' equity
(8,740)
(3,526)
3,323
Invested Capital
37,947
38,664
39,140
ROIC
ROCE
EV
Common stock shares outstanding
1,861,022
1,861,022
1,856,766
Price
0.06
-30.23%
0.09
-8.51%
Market cap
111,661
-30.07%
159,682
-8.44%
EV
89,002
131,070
EBITDA
(4,690)
(5,071)
(1,584)
EV/EBITDA
Interest
66
85
105
Interest/NOPBT