Loading...
XHKG
2015
Market cap29bUSD
Jul 14, Last price  
111.50HKD
1D
2.58%
1Q
23.41%
IPO
-4.70%
Name

Li Auto Inc

Chart & Performance

D1W1MN
P/E
25.66
P/S
1.43
EPS
3.97
Div Yield, %
Shrs. gr., 5y
3.30%
Rev. gr., 5y
247.68%
Revenues
144.46b
+16.64%
0284,367,0009,456,609,00027,009,779,00045,286,816,000123,851,332,000144,459,946,000
Net income
8.03b
-31.37%
-1,532,318,000-2,361,427,000-166,030,000-321,455,000-2,032,348,00011,704,133,0008,032,350,000
CFO
15.93b
-68.57%
-1,346,805,000-1,793,710,0003,139,804,0008,340,385,0007,380,266,00050,693,521,00015,933,160,000
Earnings
Aug 26, 2025

Profile

Li Auto Inc., through its subsidiaries, designs, develops, manufactures, and sells new energy vehicles in the People's Republic of China. The company provides Li ONE, a six-seat smart electric sport utility vehicle that is equipped with smart vehicle solutions, navigation on ADAS, and automatic emergency breaking functionalities. It also offers sales and after sales management, and technology development and corporate management services, as well as purchases manufacturing equipment. The company was formerly known as Leading Ideal Inc. and changed its name to Li Auto Inc. in July 2020. Li Auto Inc. was founded in 2015 and is headquartered in Beijing, China.
IPO date
Jul 30, 2020
Employees
19,396
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
144,459,946
16.64%
123,851,332
173.48%
45,286,816
67.67%
Cost of revenue
125,875,166
106,940,710
48,709,993
Unusual Expense (Income)
NOPBT
18,584,780
16,910,622
(3,423,177)
NOPBT Margin
12.87%
13.65%
Operating Taxes
1,270,374
(1,357,362)
(127,007)
Tax Rate
6.84%
NOPAT
17,314,406
18,267,984
(3,296,170)
Net income
8,032,350
-31.37%
11,704,133
-675.89%
(2,032,348)
532.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,174
2,462,300
BB yield
-0.01%
-3.30%
Debt
Debt current
1,814,399
8,121,836
1,087,204
Long-term debt
22,442,339
10,249,429
13,819,995
Deferred revenue
581,598
Other long-term liabilities
7,282,480
4,724,509
2,142,462
Net debt
(89,471,830)
(86,486,396)
(43,086,703)
Cash flow
Cash from operating activities
15,933,160
50,693,521
7,380,266
CAPEX
(6,507,190)
(5,127,899)
Cash from investing activities
(41,137,169)
(12,068)
(4,364,661)
Cash from financing activities
(415,648)
185,385
5,639,392
FCF
8,284,207
12,560,096
(11,463,218)
Balance
Cash
112,805,671
103,262,285
56,509,411
Long term investments
922,897
1,595,376
1,484,491
Excess cash
106,505,571
98,665,094
55,729,561
Stockholders' equity
71,320,382
3,095,455
(8,682,931)
Invested Capital
23,627,199
75,751,143
68,411,823
ROIC
34.85%
25.34%
ROCE
19.57%
21.45%
EV
Common stock shares outstanding
1,064,637
528,844
970,615
Price
93.95
402.00%
18.72
-75.63%
76.80
378.50%
Market cap
100,022,619
910.60%
9,897,317
-86.72%
74,543,273
401.20%
EV
10,996,287
(76,156,481)
31,784,176
EBITDA
18,584,780
18,715,623
(2,209,322)
EV/EBITDA
0.59
Interest
86,251
106,340
Interest/NOPBT
0.51%