Loading...
XHKG
2013
Market cap780mUSD
Jun 03, Last price  
1.70HKD
1D
1.19%
1Q
-31.73%
IPO
-30.33%
Name

Weimob Inc

Chart & Performance

D1W1MN
P/E
—
P/S
4.19
EPS
—
Div Yield, %
—
Shrs. gr., 5y
7.41%
Rev. gr., 5y
-1.40%
Revenues
1.34b
-39.88%
114,008,000189,174,000534,010,999865,031,0001,436,787,0001,968,814,0001,966,908,0001,838,988,0002,227,684,0001,339,255,000
Net income
-1.73b
L+127.96%
-88,512,000-77,323,0002,831,000-1,089,206,000311,978,000-1,156,622,000-745,431,000-1,827,714,000-758,251,000-1,728,493,000
CFO
-332m
L-44.23%
5,427,0007,013,00049,393,000-263,623,000-451,345,000-47,905,000-675,189,000-729,891,000-595,704,000-332,223,000
Earnings
Aug 19, 2025

Profile

Weimob Inc., an investment holding company, provides cloud-based commerce and marketing solutions in the People's Republic of China. It operates through Subscription Solutions, Merchant Solutions, and Digital Media segments. The Subscription Solutions segment provides cloud-hosted commerce and marketing SaaS products; customised software, such as ERP solutions; and other software related services, as well as WeiMall, Smart Retail, Smart Catering, Smart Hotel, Heading ERP, and others for e-commerce, retail, catering, hotel, local life, and other industries. The Merchant Solutions segment offers value-added services for merchants to meet merchants' online digital commerce and marketing needs, including assisting merchants to purchase online advertising traffic in various media platforms. The Digital Media segment provides advertisement placement services for merchants. The company was founded in 2013 and is headquartered in Shanghai, the People's Republic of China.
URL
http://www.weimob.com/
IPO date
Jan 15, 2019
Employees
5,704
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,339,255
-39.88%
2,227,684
21.14%
1,838,988
-6.50%
Cost of revenue
2,767,681
3,416,196
4,179,243
Unusual Expense (Income)
NOPBT
(1,428,426)
(1,188,512)
(2,340,255)
NOPBT Margin
Operating Taxes
43,253
34,901
70,864
Tax Rate
NOPAT
(1,471,679)
(1,223,413)
(2,411,119)
Net income
(1,728,493)
127.96%
(758,251)
-58.51%
(1,827,714)
145.19%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,369,827
(113,013)
BB yield
-17.34%
0.68%
Debt
Debt current
2,086,821
2,690,665
1,885,066
Long-term debt
581,928
599,252
1,963,267
Deferred revenue
67,791
Other long-term liabilities
91,550
101,951
(80,884)
Net debt
172,481
40,183
406,528
Cash flow
Cash from operating activities
(332,223)
(595,704)
(729,891)
CAPEX
(124,674)
(118,656)
(37,807)
Cash from investing activities
48,033
(288,579)
(1,481,865)
Cash from financing activities
(171,992)
821,709
66,755
FCF
(1,213,851)
(1,507,739)
(2,997,965)
Balance
Cash
1,722,076
2,244,749
2,658,276
Long term investments
774,192
1,004,985
783,529
Excess cash
2,429,305
3,138,350
3,349,856
Stockholders' equity
(7,636,545)
(5,982,117)
(4,624,359)
Invested Capital
12,171,650
12,116,405
10,631,427
ROIC
ROCE
EV
Common stock shares outstanding
3,008,580
2,743,589
2,513,222
Price
3.27
13.54%
2.88
-56.76%
6.66
-15.59%
Market cap
9,838,057
24.51%
7,901,537
-52.79%
16,738,056
-11.69%
EV
10,096,318
8,043,817
17,806,824
EBITDA
(1,143,456)
(866,765)
(2,221,495)
EV/EBITDA
Interest
151,223
171,063
Interest/NOPBT