XHKG2011
Market cap100mUSD
Dec 27, Last price
1.36HKD
1D
0.00%
1Q
-9.33%
Jan 2017
-33.33%
IPO
2.26%
Name
China Apex Group Ltd
Chart & Performance
Profile
China Apex Group Limited, an investment holding company, designs, manufactures, sells, and trades in finished zippers and sliders, and other garment accessories for the original equipment manufacturers of clothing brands. It operates in the People's Republic of China, Hong Kong, Switzerland, Italy, India, Indonesia, Bangladesh, Germany, Korea, Vietnam, Tunisia, and Jordan. The company was formerly known as KEE Holdings Company Limited and changed its name to China Apex Group Limited in November 2019. China Apex Group Limited was founded in 1992 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 266,548 23.64% | 215,578 -10.07% | 239,717 40.94% | |||||||
Cost of revenue | 281,742 | 234,922 | 259,005 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (15,194) | (19,344) | (19,288) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 9,267 | (114) | (31) | |||||||
Tax Rate | ||||||||||
NOPAT | (24,461) | (19,230) | (19,257) | |||||||
Net income | (69,043) -10,592.86% | 658 -103.89% | (16,911) -66.98% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 68,675 | |||||||||
BB yield | -16.26% | |||||||||
Debt | ||||||||||
Debt current | 15,556 | 22,427 | 16,432 | |||||||
Long-term debt | 128,462 | 63,749 | 84,158 | |||||||
Deferred revenue | (1,124) | (1,124) | ||||||||
Other long-term liabilities | 1,124 | 1,124 | ||||||||
Net debt | 80,115 | (19,090) | 40,720 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,297 | 15,651 | 35,585 | |||||||
CAPEX | (14,468) | (15,375) | (19,866) | |||||||
Cash from investing activities | (8,360) | (13,653) | (18,251) | |||||||
Cash from financing activities | (33,382) | 50,533 | (20,810) | |||||||
FCF | (33,832) | (3,816) | 813 | |||||||
Balance | ||||||||||
Cash | 63,903 | 105,266 | 59,870 | |||||||
Long term investments | ||||||||||
Excess cash | 50,576 | 94,487 | 47,884 | |||||||
Stockholders' equity | (133,678) | 27,080 | 27,746 | |||||||
Invested Capital | 339,146 | 216,720 | 187,315 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 557,468 | 508,865 | 464,804 | |||||||
Price | 1.20 44.58% | 0.83 -63.91% | 2.30 -3.77% | |||||||
Market cap | 668,961 58.39% | 422,358 -60.49% | 1,069,049 -3.77% | |||||||
EV | 759,157 | 459,010 | 1,141,677 | |||||||
EBITDA | 17,724 | 14,232 | 14,036 | |||||||
EV/EBITDA | 42.83 | 32.25 | 81.34 | |||||||
Interest | 3,224 | 3,851 | 3,720 | |||||||
Interest/NOPBT |