Loading...
XHKG
2002
Market cap237mUSD
Jun 13, Last price  
1.75HKD
1D
-1.13%
1Q
-4.37%
Jan 2017
25.90%
IPO
-42.62%
Name

China Sunshine Paper Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
6.09
P/S
0.21
EPS
0.26
Div Yield, %
—
Shrs. gr., 5y
5.39%
Rev. gr., 5y
4.98%
Revenues
8.05b
-3.73%
1,764,552,0001,697,678,0002,456,540,0003,721,189,0003,704,180,0003,657,671,0003,447,617,0003,725,808,0004,223,298,0005,781,857,0006,585,656,0006,311,200,0006,673,435,0007,982,231,0009,538,229,0008,359,494,0008,047,605,000
Net income
280m
-28.84%
64,356,00042,147,000169,614,00082,402,00043,983,00022,055,000-37,966,00051,258,000123,111,000396,031,000332,951,000349,998,000497,710,000556,621,000205,729,000393,309,000279,872,000
CFO
0k
-100.00%
-13,141,000-101,976,000-9,909,000291,659,000464,907,000773,977,000810,739,000733,157,000848,337,000236,150,0001,030,529,0001,472,791,000936,768,0001,067,043,000546,399,0001,405,595,0000
Dividend
Jul 04, 20250.05 HKD/sh
Earnings
Aug 28, 2025

Profile

China Sunshine Paper Holdings Company Limited, together with its subsidiaries, produces and sells paper products in the People's Republic of China and internationally. It offers white top linerboard that is used to provide the outer facing surface of the corrugating medium; coated white top linerboards; and core boards that are used as base for various products, such as paper and yarn. The company also provides premium medium papers, which are used to shape corrugated boards into micro flute, profiled flute, center liner, and other products; and specialty papers that are used for medium and high density fiberboards, multi-layer plywood, particle boards and armour layers, surface layers, and bottom layers of artificial boards, as well as preprint products, paper bags, and carton boxes. In addition, it trades in paper products and waste materials; provides transportation, package design, medicine packaging design, and business factoring services; generates and supplies electricity and steam; and operates hotel. The company was founded in 2000 and is based in Weifang, the People's Republic of China.
URL
http://www.sunshinepaper.com.cn/
IPO date
Dec 12, 2007
Employees
4,260
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,047,605
-3.73%
8,359,494
-12.36%
9,538,229
19.49%
Cost of revenue
7,726,344
7,939,355
9,297,300
Unusual Expense (Income)
NOPBT
321,261
420,139
240,929
NOPBT Margin
3.99%
5.03%
2.53%
Operating Taxes
113,547
144,134
124,334
Tax Rate
35.34%
34.31%
51.61%
NOPAT
207,714
276,005
116,595
Net income
279,872
-28.84%
393,309
91.18%
205,729
-63.04%
Dividends
(111,736)
Dividend yield
5.12%
Proceeds from repurchase of equity
87,291
(3,074)
BB yield
-3.22%
0.14%
Debt
Debt current
3,781,449
3,991,763
4,141,128
Long-term debt
1,526,268
1,687,726
2,217,324
Deferred revenue
199,490
205,887
Other long-term liabilities
296,607
Net debt
3,776,788
3,692,657
5,110,819
Cash flow
Cash from operating activities
1,405,595
546,399
CAPEX
(512,184)
(658,191)
Cash from investing activities
(118,006)
(1,132,647)
Cash from financing activities
(559,809)
607,548
FCF
(223,302)
985,297
(785,533)
Balance
Cash
1,151,767
1,590,467
851,179
Long term investments
379,162
396,365
396,454
Excess cash
1,128,549
1,568,857
770,722
Stockholders' equity
5,300,000
3,752,505
2,932,119
Invested Capital
9,581,744
8,793,161
9,368,297
ROIC
2.26%
3.04%
1.32%
ROCE
3.00%
4.03%
2.36%
EV
Common stock shares outstanding
1,065,144
998,051
1,014,467
Price
2.00
-26.47%
2.72
26.51%
2.15
-7.33%
Market cap
2,130,288
-21.53%
2,714,699
24.46%
2,181,104
7.12%
EV
6,354,248
6,799,263
7,625,926
EBITDA
321,261
839,198
631,622
EV/EBITDA
19.78
8.10
12.07
Interest
175,577
169,344
Interest/NOPBT
41.79%
70.29%