Loading...
XHKG2002
Market cap275mUSD
Dec 27, Last price  
2.01HKD
1D
0.50%
1Q
-6.07%
Jan 2017
44.60%
IPO
-34.10%
Name

China Sunshine Paper Holdings Co Ltd

Chart & Performance

D1W1MN
XHKG:2002 chart
P/E
5.12
P/S
0.24
EPS
0.37
Div Yield, %
0.00%
Shrs. gr., 5y
4.02%
Rev. gr., 5y
4.89%
Revenues
8.36b
-12.36%
1,764,552,0001,697,678,0002,456,540,0003,721,189,0003,704,180,0003,657,671,0003,447,617,0003,725,808,0004,223,298,0005,781,857,0006,585,656,0006,311,200,0006,673,435,0007,982,231,0009,538,229,0008,359,494,000
Net income
393m
+91.18%
64,356,00042,147,000169,614,00082,402,00043,983,00022,055,000-37,966,00051,258,000123,111,000396,031,000332,951,000349,998,000497,710,000556,621,000205,729,000393,309,000
CFO
1.41b
+157.25%
-13,141,000-101,976,000-9,909,000291,659,000464,907,000773,977,000810,739,000733,157,000848,337,000236,150,0001,030,529,0001,472,791,000936,768,0001,067,043,000546,399,0001,405,595,000
Dividend
Jun 02, 20220.095 HKD/sh
Earnings
Mar 26, 2025

Profile

China Sunshine Paper Holdings Company Limited, together with its subsidiaries, produces and sells paper products in the People's Republic of China and internationally. It offers white top linerboard that is used to provide the outer facing surface of the corrugating medium; coated white top linerboards; and core boards that are used as base for various products, such as paper and yarn. The company also provides premium medium papers, which are used to shape corrugated boards into micro flute, profiled flute, center liner, and other products; and specialty papers that are used for medium and high density fiberboards, multi-layer plywood, particle boards and armour layers, surface layers, and bottom layers of artificial boards, as well as preprint products, paper bags, and carton boxes. In addition, it trades in paper products and waste materials; provides transportation, package design, medicine packaging design, and business factoring services; generates and supplies electricity and steam; and operates hotel. The company was founded in 2000 and is based in Weifang, the People's Republic of China.
URL
http://www.sunshinepaper.com.cn/
IPO date
Dec 12, 2007
Employees
4,260
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,359,494
-12.36%
9,538,229
19.49%
7,982,231
19.61%
Cost of revenue
7,939,355
9,297,300
7,331,574
Unusual Expense (Income)
NOPBT
420,139
240,929
650,657
NOPBT Margin
5.03%
2.53%
8.15%
Operating Taxes
144,134
124,334
198,752
Tax Rate
34.31%
51.61%
30.55%
NOPAT
276,005
116,595
451,905
Net income
393,309
91.18%
205,729
-63.04%
556,621
11.84%
Dividends
(111,736)
Dividend yield
5.12%
Proceeds from repurchase of equity
87,291
(3,074)
107,474
BB yield
-3.22%
0.14%
-5.28%
Debt
Debt current
3,991,763
4,141,128
3,837,468
Long-term debt
1,687,726
2,217,324
1,389,280
Deferred revenue
199,490
205,887
137,319
Other long-term liabilities
Net debt
3,692,657
5,110,819
4,217,360
Cash flow
Cash from operating activities
1,405,595
546,399
1,067,043
CAPEX
(512,184)
(658,191)
(1,118,028)
Cash from investing activities
(118,006)
(1,132,647)
(1,386,804)
Cash from financing activities
(559,809)
607,548
536,065
FCF
985,297
(785,533)
(314,028)
Balance
Cash
1,590,467
851,179
829,572
Long term investments
396,365
396,454
179,816
Excess cash
1,568,857
770,722
610,276
Stockholders' equity
3,752,505
2,932,119
2,887,009
Invested Capital
8,793,161
9,368,297
8,246,217
ROIC
3.04%
1.32%
5.92%
ROCE
4.03%
2.36%
7.30%
EV
Common stock shares outstanding
998,051
1,014,467
877,660
Price
2.72
26.51%
2.15
-7.33%
2.32
61.11%
Market cap
2,714,699
24.46%
2,181,104
7.12%
2,036,171
72.57%
EV
6,799,263
7,625,926
6,558,505
EBITDA
839,198
631,622
998,309
EV/EBITDA
8.10
12.07
6.57
Interest
175,577
169,344
149,220
Interest/NOPBT
41.79%
70.29%
22.93%